Rincian installment BANK TABUNGAN NEGARA | #BUNGA FIX 3 TAHUN (FIXED INCOME)

Bulan Sisa Pinjaman Porsi Pokok Porsi Bunga Angsuran Bunga
1 1,118,297,344 1,702,656 8,288,000 9,990,656 8.88%
2 1,116,582,089 1,715,255 8,275,400 9,990,656 8.88%
3 1,114,854,141 1,727,948 8,262,707 9,990,656 8.88%
4 1,113,113,406 1,740,735 8,249,921 9,990,656 8.88%
5 1,111,359,789 1,753,616 8,237,039 9,990,656 8.88%
6 1,109,593,196 1,766,593 8,224,062 9,990,656 8.88%
7 1,107,813,530 1,779,666 8,210,990 9,990,656 8.88%
8 1,106,020,695 1,792,836 8,197,820 9,990,656 8.88%
9 1,104,214,592 1,806,103 8,184,553 9,990,656 8.88%
10 1,102,395,124 1,819,468 8,171,188 9,990,656 8.88%
11 1,100,562,193 1,832,932 8,157,724 9,990,656 8.88%
12 1,098,715,697 1,846,495 8,144,160 9,990,656 8.88%
13 1,096,855,538 1,860,159 8,130,496 9,990,656 8.88%
14 1,094,981,613 1,873,925 8,116,731 9,990,656 8.88%
15 1,093,093,821 1,887,792 8,102,864 9,990,656 8.88%
16 1,091,192,060 1,901,761 8,088,894 9,990,656 8.88%
17 1,089,276,226 1,915,834 8,074,821 9,990,656 8.88%
18 1,087,346,214 1,930,012 8,060,644 9,990,656 8.88%
19 1,085,401,920 1,944,294 8,046,362 9,990,656 8.88%
20 1,083,443,239 1,958,681 8,031,974 9,990,656 8.88%
21 1,081,470,063 1,973,176 8,017,480 9,990,656 8.88%
22 1,079,482,286 1,987,777 8,002,878 9,990,656 8.88%
23 1,077,479,799 2,002,487 7,988,169 9,990,656 8.88%
24 1,075,462,494 2,017,305 7,973,351 9,990,656 8.88%
25 1,073,430,261 2,032,233 7,958,422 9,990,656 8.88%
26 1,071,382,989 2,047,272 7,943,384 9,990,656 8.88%
27 1,069,320,568 2,062,422 7,928,234 9,990,656 8.88%
28 1,067,242,884 2,077,683 7,912,972 9,990,656 8.88%
29 1,065,149,826 2,093,058 7,897,597 9,990,656 8.88%
30 1,063,041,279 2,108,547 7,882,109 9,990,656 8.88%
31 1,060,917,129 2,124,150 7,866,505 9,990,656 8.88%
32 1,058,777,260 2,139,869 7,850,787 9,990,656 8.88%
33 1,056,621,556 2,155,704 7,834,952 9,990,656 8.88%
34 1,054,449,900 2,171,656 7,819,000 9,990,656 8.88%
35 1,052,262,173 2,187,726 7,802,929 9,990,656 8.88%
36 1,050,058,258 2,203,916 7,786,740 9,990,656 8.88%
37 1,048,597,379 1,460,879 11,156,869 12,617,748 12.75%
38 1,047,120,978 1,476,401 11,141,347 12,617,748 12.75%
39 1,045,628,890 1,492,088 11,125,660 12,617,748 12.75%
40 1,044,120,949 1,507,941 11,109,807 12,617,748 12.75%
41 1,042,596,986 1,523,963 11,093,785 12,617,748 12.75%
42 1,041,056,831 1,540,155 11,077,593 12,617,748 12.75%
43 1,039,500,312 1,556,519 11,061,229 12,617,748 12.75%
44 1,037,927,255 1,573,057 11,044,691 12,617,748 12.75%
45 1,036,337,484 1,589,771 11,027,977 12,617,748 12.75%
46 1,034,730,822 1,606,662 11,011,086 12,617,748 12.75%
47 1,033,107,089 1,623,733 10,994,015 12,617,748 12.75%
48 1,031,466,104 1,640,985 10,976,763 12,617,748 12.75%
49 1,029,807,683 1,658,421 10,959,327 12,617,748 12.75%
50 1,028,131,642 1,676,041 10,941,707 12,617,748 12.75%
51 1,026,437,792 1,693,849 10,923,899 12,617,748 12.75%
52 1,024,725,946 1,711,846 10,905,902 12,617,748 12.75%
53 1,022,995,911 1,730,035 10,887,713 12,617,748 12.75%
54 1,021,247,495 1,748,416 10,869,332 12,617,748 12.75%
55 1,019,480,501 1,766,993 10,850,755 12,617,748 12.75%
56 1,017,694,733 1,785,768 10,831,980 12,617,748 12.75%
57 1,015,889,992 1,804,741 10,813,007 12,617,748 12.75%
58 1,014,066,075 1,823,917 10,793,831 12,617,748 12.75%
59 1,012,222,779 1,843,296 10,774,452 12,617,748 12.75%
60 1,010,359,898 1,862,881 10,754,867 12,617,748 12.75%
61 1,008,477,224 1,882,674 10,735,074 12,617,748 12.75%
62 1,006,574,547 1,902,677 10,715,071 12,617,748 12.75%
63 1,004,651,653 1,922,893 10,694,855 12,617,748 12.75%
64 1,002,708,329 1,943,324 10,674,424 12,617,748 12.75%
65 1,000,744,357 1,963,972 10,653,776 12,617,748 12.75%
66 998,759,518 1,984,839 10,632,909 12,617,748 12.75%
67 996,753,590 2,005,928 10,611,820 12,617,748 12.75%
68 994,726,349 2,027,241 10,590,507 12,617,748 12.75%
69 992,677,568 2,048,781 10,568,967 12,617,748 12.75%
70 990,607,019 2,070,549 10,547,199 12,617,748 12.75%
71 988,514,471 2,092,548 10,525,200 12,617,748 12.75%
72 986,399,689 2,114,782 10,502,966 12,617,748 12.75%
73 984,262,438 2,137,251 10,480,497 12,617,748 12.75%
74 982,102,478 2,159,960 10,457,788 12,617,748 12.75%
75 979,919,569 2,182,909 10,434,839 12,617,748 12.75%
76 977,713,466 2,206,103 10,411,645 12,617,748 12.75%
77 975,483,924 2,229,542 10,388,206 12,617,748 12.75%
78 973,230,693 2,253,231 10,364,517 12,617,748 12.75%
79 970,953,521 2,277,172 10,340,576 12,617,748 12.75%
80 968,652,154 2,301,367 10,316,381 12,617,748 12.75%
81 966,326,335 2,325,819 10,291,929 12,617,748 12.75%
82 963,975,804 2,350,531 10,267,217 12,617,748 12.75%
83 961,600,299 2,375,505 10,242,243 12,617,748 12.75%
84 959,199,554 2,400,745 10,217,003 12,617,748 12.75%
85 956,773,302 2,426,253 10,191,495 12,617,748 12.75%
86 954,321,270 2,452,032 10,165,716 12,617,748 12.75%
87 951,843,185 2,478,085 10,139,663 12,617,748 12.75%
88 949,338,771 2,504,414 10,113,334 12,617,748 12.75%
89 946,807,748 2,531,024 10,086,724 12,617,748 12.75%
90 944,249,832 2,557,916 10,059,832 12,617,748 12.75%
91 941,664,739 2,585,094 10,032,654 12,617,748 12.75%
92 939,052,178 2,612,560 10,005,188 12,617,748 12.75%
93 936,411,860 2,640,319 9,977,429 12,617,748 12.75%
94 933,743,488 2,668,372 9,949,376 12,617,748 12.75%
95 931,046,764 2,696,723 9,921,025 12,617,748 12.75%
96 928,321,388 2,725,376 9,892,372 12,617,748 12.75%
97 925,567,055 2,754,333 9,863,415 12,617,748 12.75%
98 922,783,457 2,783,598 9,834,150 12,617,748 12.75%
99 919,970,283 2,813,174 9,804,574 12,617,748 12.75%
100 917,127,219 2,843,064 9,774,684 12,617,748 12.75%
101 914,253,948 2,873,271 9,744,477 12,617,748 12.75%
102 911,350,148 2,903,800 9,713,948 12,617,748 12.75%
103 908,415,496 2,934,653 9,683,095 12,617,748 12.75%
104 905,449,662 2,965,833 9,651,915 12,617,748 12.75%
105 902,452,317 2,997,345 9,620,403 12,617,748 12.75%
106 899,423,125 3,029,192 9,588,556 12,617,748 12.75%
107 896,361,747 3,061,377 9,556,371 12,617,748 12.75%
108 893,267,843 3,093,904 9,523,844 12,617,748 12.75%
109 890,141,066 3,126,777 9,490,971 12,617,748 12.75%
110 886,981,067 3,159,999 9,457,749 12,617,748 12.75%
111 883,787,493 3,193,574 9,424,174 12,617,748 12.75%
112 880,559,987 3,227,506 9,390,242 12,617,748 12.75%
113 877,298,188 3,261,798 9,355,950 12,617,748 12.75%
114 874,001,734 3,296,455 9,321,293 12,617,748 12.75%
115 870,670,254 3,331,480 9,286,268 12,617,748 12.75%
116 867,303,378 3,366,877 9,250,871 12,617,748 12.75%
117 863,900,728 3,402,650 9,215,098 12,617,748 12.75%
118 860,461,925 3,438,803 9,178,945 12,617,748 12.75%
119 856,986,585 3,475,340 9,142,408 12,617,748 12.75%
120 853,474,320 3,512,266 9,105,482 12,617,748 12.75%
121 849,924,736 3,549,583 9,068,165 12,617,748 12.75%
122 846,337,439 3,587,298 9,030,450 12,617,748 12.75%
123 842,712,026 3,625,413 8,992,335 12,617,748 12.75%
124 839,048,093 3,663,933 8,953,815 12,617,748 12.75%
125 835,345,231 3,702,862 8,914,886 12,617,748 12.75%
126 831,603,026 3,742,205 8,875,543 12,617,748 12.75%
127 827,821,060 3,781,966 8,835,782 12,617,748 12.75%
128 823,998,911 3,822,149 8,795,599 12,617,748 12.75%
129 820,136,152 3,862,760 8,754,988 12,617,748 12.75%
130 816,232,350 3,903,801 8,713,947 12,617,748 12.75%
131 812,287,071 3,945,279 8,672,469 12,617,748 12.75%
132 808,299,873 3,987,198 8,630,550 12,617,748 12.75%
133 804,270,311 4,029,562 8,588,186 12,617,748 12.75%
134 800,197,935 4,072,376 8,545,372 12,617,748 12.75%
135 796,082,290 4,115,645 8,502,103 12,617,748 12.75%
136 791,922,917 4,159,374 8,458,374 12,617,748 12.75%
137 787,719,350 4,203,567 8,414,181 12,617,748 12.75%
138 783,471,120 4,248,230 8,369,518 12,617,748 12.75%
139 779,177,752 4,293,367 8,324,381 12,617,748 12.75%
140 774,838,768 4,338,984 8,278,764 12,617,748 12.75%
141 770,453,682 4,385,086 8,232,662 12,617,748 12.75%
142 766,022,004 4,431,678 8,186,070 12,617,748 12.75%
143 761,543,240 4,478,764 8,138,984 12,617,748 12.75%
144 757,016,889 4,526,351 8,091,397 12,617,748 12.75%
145 752,442,445 4,574,444 8,043,304 12,617,748 12.75%
146 747,819,398 4,623,047 7,994,701 12,617,748 12.75%
147 743,147,231 4,672,167 7,945,581 12,617,748 12.75%
148 738,425,423 4,721,809 7,895,939 12,617,748 12.75%
149 733,653,445 4,771,978 7,845,770 12,617,748 12.75%
150 728,830,765 4,822,680 7,795,068 12,617,748 12.75%
151 723,956,844 4,873,921 7,743,827 12,617,748 12.75%
152 719,031,137 4,925,707 7,692,041 12,617,748 12.75%
153 714,053,095 4,978,042 7,639,706 12,617,748 12.75%
154 709,022,161 5,030,934 7,586,814 12,617,748 12.75%
155 703,937,773 5,084,388 7,533,360 12,617,748 12.75%
156 698,799,364 5,138,409 7,479,339 12,617,748 12.75%
157 693,606,359 5,193,005 7,424,743 12,617,748 12.75%
158 688,358,179 5,248,180 7,369,568 12,617,748 12.75%
159 683,054,237 5,303,942 7,313,806 12,617,748 12.75%
160 677,693,940 5,360,297 7,257,451 12,617,748 12.75%
161 672,276,690 5,417,250 7,200,498 12,617,748 12.75%
162 666,801,882 5,474,808 7,142,940 12,617,748 12.75%
163 661,268,904 5,532,978 7,084,770 12,617,748 12.75%
164 655,677,138 5,591,766 7,025,982 12,617,748 12.75%
165 650,025,960 5,651,178 6,966,570 12,617,748 12.75%
166 644,314,737 5,711,222 6,906,526 12,617,748 12.75%
167 638,542,833 5,771,904 6,845,844 12,617,748 12.75%
168 632,709,603 5,833,230 6,784,518 12,617,748 12.75%
169 626,814,395 5,895,208 6,722,540 12,617,748 12.75%
170 620,856,550 5,957,845 6,659,903 12,617,748 12.75%
171 614,835,402 6,021,147 6,596,601 12,617,748 12.75%
172 608,750,281 6,085,122 6,532,626 12,617,748 12.75%
173 602,600,504 6,149,776 6,467,972 12,617,748 12.75%
174 596,385,387 6,215,118 6,402,630 12,617,748 12.75%
175 590,104,233 6,281,153 6,336,595 12,617,748 12.75%
176 583,756,343 6,347,891 6,269,857 12,617,748 12.75%
177 577,341,006 6,415,337 6,202,411 12,617,748 12.75%
178 570,857,506 6,483,500 6,134,248 12,617,748 12.75%
179 564,305,119 6,552,387 6,065,361 12,617,748 12.75%
180 557,683,113 6,622,006 5,995,742 12,617,748 12.75%
181 550,990,748 6,692,365 5,925,383 12,617,748 12.75%
182 544,227,277 6,763,471 5,854,277 12,617,748 12.75%
183 537,391,944 6,835,333 5,782,415 12,617,748 12.75%
184 530,483,985 6,907,959 5,709,789 12,617,748 12.75%
185 523,502,629 6,981,356 5,636,392 12,617,748 12.75%
186 516,447,097 7,055,533 5,562,215 12,617,748 12.75%
187 509,316,599 7,130,498 5,487,250 12,617,748 12.75%
188 502,110,340 7,206,259 5,411,489 12,617,748 12.75%
189 494,827,514 7,282,826 5,334,922 12,617,748 12.75%
190 487,467,309 7,360,206 5,257,542 12,617,748 12.75%
191 480,028,901 7,438,408 5,179,340 12,617,748 12.75%
192 472,511,460 7,517,441 5,100,307 12,617,748 12.75%
193 464,914,146 7,597,314 5,020,434 12,617,748 12.75%
194 457,236,111 7,678,035 4,939,713 12,617,748 12.75%
195 449,476,497 7,759,614 4,858,134 12,617,748 12.75%
196 441,634,436 7,842,060 4,775,688 12,617,748 12.75%
197 433,709,054 7,925,382 4,692,366 12,617,748 12.75%
198 425,699,465 8,009,589 4,608,159 12,617,748 12.75%
199 417,604,774 8,094,691 4,523,057 12,617,748 12.75%
200 409,424,077 8,180,697 4,437,051 12,617,748 12.75%
201 401,156,459 8,267,617 4,350,131 12,617,748 12.75%
202 392,800,999 8,355,461 4,262,287 12,617,748 12.75%
203 384,356,761 8,444,237 4,173,511 12,617,748 12.75%
204 375,822,804 8,533,957 4,083,791 12,617,748 12.75%
205 367,198,173 8,624,631 3,993,117 12,617,748 12.75%
206 358,481,906 8,716,267 3,901,481 12,617,748 12.75%
207 349,673,028 8,808,878 3,808,870 12,617,748 12.75%
208 340,770,556 8,902,472 3,715,276 12,617,748 12.75%
209 331,773,495 8,997,061 3,620,687 12,617,748 12.75%
210 322,680,841 9,092,655 3,525,093 12,617,748 12.75%
211 313,491,576 9,189,264 3,428,484 12,617,748 12.75%
212 304,204,676 9,286,900 3,330,848 12,617,748 12.75%
213 294,819,103 9,385,573 3,232,175 12,617,748 12.75%
214 285,333,808 9,485,295 3,132,453 12,617,748 12.75%
215 275,747,732 9,586,076 3,031,672 12,617,748 12.75%
216 266,059,803 9,687,928 2,929,820 12,617,748 12.75%
217 256,268,941 9,790,863 2,826,885 12,617,748 12.75%
218 246,374,050 9,894,891 2,722,857 12,617,748 12.75%
219 236,374,027 10,000,024 2,617,724 12,617,748 12.75%
220 226,267,753 10,106,274 2,511,474 12,617,748 12.75%
221 216,054,100 10,213,653 2,404,095 12,617,748 12.75%
222 205,731,926 10,322,173 2,295,575 12,617,748 12.75%
223 195,300,080 10,431,846 2,185,902 12,617,748 12.75%
224 184,757,395 10,542,685 2,075,063 12,617,748 12.75%
225 174,102,695 10,654,701 1,963,047 12,617,748 12.75%
226 163,334,788 10,767,907 1,849,841 12,617,748 12.75%
227 152,452,472 10,882,316 1,735,432 12,617,748 12.75%
228 141,454,531 10,997,940 1,619,808 12,617,748 12.75%
229 130,339,738 11,114,794 1,502,954 12,617,748 12.75%
230 119,106,850 11,232,888 1,384,860 12,617,748 12.75%
231 107,754,612 11,352,238 1,265,510 12,617,748 12.75%
232 96,281,757 11,472,855 1,144,893 12,617,748 12.75%
233 84,687,002 11,594,754 1,022,994 12,617,748 12.75%
234 72,969,054 11,717,949 899,799 12,617,748 12.75%
235 61,126,602 11,842,452 775,296 12,617,748 12.75%
236 49,158,324 11,968,278 649,470 12,617,748 12.75%
237 37,062,883 12,095,441 522,307 12,617,748 12.75%
238 24,838,928 12,223,955 393,793 12,617,748 12.75%
239 12,485,094 12,353,834 263,914 12,617,748 12.75%
240 0 12,485,094 132,654 12,617,748 12.75%

2019 © Eden Properti

Powered by: