Rincian installment BANK TABUNGAN NEGARA | #BUNGA FIX 3 TAHUN (FIXED INCOME)

Bulan Sisa Pinjaman Porsi Pokok Porsi Bunga Angsuran Bunga
1 559,148,672 851,328 4,144,000 4,995,328 8.88%
2 558,291,045 857,628 4,137,700 4,995,328 8.88%
3 557,427,070 863,974 4,131,354 4,995,328 8.88%
4 556,556,703 870,368 4,124,960 4,995,328 8.88%
5 555,679,895 876,808 4,118,520 4,995,328 8.88%
6 554,796,598 883,297 4,112,031 4,995,328 8.88%
7 553,906,765 889,833 4,105,495 4,995,328 8.88%
8 553,010,347 896,418 4,098,910 4,995,328 8.88%
9 552,107,296 903,051 4,092,277 4,995,328 8.88%
10 551,197,562 909,734 4,085,594 4,995,328 8.88%
11 550,281,096 916,466 4,078,862 4,995,328 8.88%
12 549,357,849 923,248 4,072,080 4,995,328 8.88%
13 548,427,769 930,080 4,065,248 4,995,328 8.88%
14 547,490,807 936,962 4,058,365 4,995,328 8.88%
15 546,546,911 943,896 4,051,432 4,995,328 8.88%
16 545,596,030 950,881 4,044,447 4,995,328 8.88%
17 544,638,113 957,917 4,037,411 4,995,328 8.88%
18 543,673,107 965,006 4,030,322 4,995,328 8.88%
19 542,700,960 972,147 4,023,181 4,995,328 8.88%
20 541,721,619 979,341 4,015,987 4,995,328 8.88%
21 540,735,032 986,588 4,008,740 4,995,328 8.88%
22 539,741,143 993,889 4,001,439 4,995,328 8.88%
23 538,739,900 1,001,243 3,994,084 4,995,328 8.88%
24 537,731,247 1,008,653 3,986,675 4,995,328 8.88%
25 536,715,130 1,016,117 3,979,211 4,995,328 8.88%
26 535,691,495 1,023,636 3,971,692 4,995,328 8.88%
27 534,660,284 1,031,211 3,964,117 4,995,328 8.88%
28 533,621,442 1,038,842 3,956,486 4,995,328 8.88%
29 532,574,913 1,046,529 3,948,799 4,995,328 8.88%
30 531,520,639 1,054,273 3,941,054 4,995,328 8.88%
31 530,458,564 1,062,075 3,933,253 4,995,328 8.88%
32 529,388,630 1,069,934 3,925,393 4,995,328 8.88%
33 528,310,778 1,077,852 3,917,476 4,995,328 8.88%
34 527,224,950 1,085,828 3,909,500 4,995,328 8.88%
35 526,131,087 1,093,863 3,901,465 4,995,328 8.88%
36 525,029,129 1,101,958 3,893,370 4,995,328 8.88%
37 524,298,689 730,440 5,578,434 6,308,874 12.75%
38 523,560,489 738,200 5,570,674 6,308,874 12.75%
39 522,814,445 746,044 5,562,830 6,308,874 12.75%
40 522,060,475 753,971 5,554,903 6,308,874 12.75%
41 521,298,493 761,981 5,546,893 6,308,874 12.75%
42 520,528,416 770,078 5,538,796 6,308,874 12.75%
43 519,750,156 778,260 5,530,614 6,308,874 12.75%
44 518,963,627 786,529 5,522,345 6,308,874 12.75%
45 518,168,742 794,885 5,513,989 6,308,874 12.75%
46 517,365,411 803,331 5,505,543 6,308,874 12.75%
47 516,553,544 811,867 5,497,007 6,308,874 12.75%
48 515,733,052 820,493 5,488,381 6,308,874 12.75%
49 514,903,841 829,210 5,479,664 6,308,874 12.75%
50 514,065,821 838,021 5,470,853 6,308,874 12.75%
51 513,218,896 846,925 5,461,949 6,308,874 12.75%
52 512,362,973 855,923 5,452,951 6,308,874 12.75%
53 511,497,955 865,017 5,443,857 6,308,874 12.75%
54 510,623,747 874,208 5,434,666 6,308,874 12.75%
55 509,740,251 883,497 5,425,377 6,308,874 12.75%
56 508,847,367 892,884 5,415,990 6,308,874 12.75%
57 507,944,996 902,371 5,406,503 6,308,874 12.75%
58 507,033,038 911,958 5,396,916 6,308,874 12.75%
59 506,111,390 921,648 5,387,226 6,308,874 12.75%
60 505,179,949 931,440 5,377,434 6,308,874 12.75%
61 504,238,612 941,337 5,367,537 6,308,874 12.75%
62 503,287,273 951,339 5,357,535 6,308,874 12.75%
63 502,325,827 961,447 5,347,427 6,308,874 12.75%
64 501,354,165 971,662 5,337,212 6,308,874 12.75%
65 500,372,179 981,986 5,326,888 6,308,874 12.75%
66 499,379,759 992,420 5,316,454 6,308,874 12.75%
67 498,376,795 1,002,964 5,305,910 6,308,874 12.75%
68 497,363,174 1,013,621 5,295,253 6,308,874 12.75%
69 496,338,784 1,024,390 5,284,484 6,308,874 12.75%
70 495,303,510 1,035,274 5,273,600 6,308,874 12.75%
71 494,257,235 1,046,274 5,262,600 6,308,874 12.75%
72 493,199,845 1,057,391 5,251,483 6,308,874 12.75%
73 492,131,219 1,068,626 5,240,248 6,308,874 12.75%
74 491,051,239 1,079,980 5,228,894 6,308,874 12.75%
75 489,959,784 1,091,455 5,217,419 6,308,874 12.75%
76 488,856,733 1,103,051 5,205,823 6,308,874 12.75%
77 487,741,962 1,114,771 5,194,103 6,308,874 12.75%
78 486,615,346 1,126,616 5,182,258 6,308,874 12.75%
79 485,476,760 1,138,586 5,170,288 6,308,874 12.75%
80 484,326,077 1,150,683 5,158,191 6,308,874 12.75%
81 483,163,168 1,162,909 5,145,965 6,308,874 12.75%
82 481,987,902 1,175,265 5,133,609 6,308,874 12.75%
83 480,800,150 1,187,753 5,121,121 6,308,874 12.75%
84 479,599,777 1,200,372 5,108,502 6,308,874 12.75%
85 478,386,651 1,213,126 5,095,748 6,308,874 12.75%
86 477,160,635 1,226,016 5,082,858 6,308,874 12.75%
87 475,921,593 1,239,042 5,069,832 6,308,874 12.75%
88 474,669,386 1,252,207 5,056,667 6,308,874 12.75%
89 473,403,874 1,265,512 5,043,362 6,308,874 12.75%
90 472,124,916 1,278,958 5,029,916 6,308,874 12.75%
91 470,832,369 1,292,547 5,016,327 6,308,874 12.75%
92 469,526,089 1,306,280 5,002,594 6,308,874 12.75%
93 468,205,930 1,320,159 4,988,715 6,308,874 12.75%
94 466,871,744 1,334,186 4,974,688 6,308,874 12.75%
95 465,523,382 1,348,362 4,960,512 6,308,874 12.75%
96 464,160,694 1,362,688 4,946,186 6,308,874 12.75%
97 462,783,527 1,377,167 4,931,707 6,308,874 12.75%
98 461,391,728 1,391,799 4,917,075 6,308,874 12.75%
99 459,985,142 1,406,587 4,902,287 6,308,874 12.75%
100 458,563,610 1,421,532 4,887,342 6,308,874 12.75%
101 457,126,974 1,436,636 4,872,238 6,308,874 12.75%
102 455,675,074 1,451,900 4,856,974 6,308,874 12.75%
103 454,207,748 1,467,326 4,841,548 6,308,874 12.75%
104 452,724,831 1,482,917 4,825,957 6,308,874 12.75%
105 451,226,158 1,498,673 4,810,201 6,308,874 12.75%
106 449,711,562 1,514,596 4,794,278 6,308,874 12.75%
107 448,180,874 1,530,689 4,778,185 6,308,874 12.75%
108 446,633,922 1,546,952 4,761,922 6,308,874 12.75%
109 445,070,533 1,563,389 4,745,485 6,308,874 12.75%
110 443,490,533 1,580,000 4,728,874 6,308,874 12.75%
111 441,893,746 1,596,787 4,712,087 6,308,874 12.75%
112 440,279,993 1,613,753 4,695,121 6,308,874 12.75%
113 438,649,094 1,630,899 4,677,975 6,308,874 12.75%
114 437,000,867 1,648,227 4,660,647 6,308,874 12.75%
115 435,335,127 1,665,740 4,643,134 6,308,874 12.75%
116 433,651,689 1,683,438 4,625,436 6,308,874 12.75%
117 431,950,364 1,701,325 4,607,549 6,308,874 12.75%
118 430,230,963 1,719,401 4,589,473 6,308,874 12.75%
119 428,493,293 1,737,670 4,571,204 6,308,874 12.75%
120 426,737,160 1,756,133 4,552,741 6,308,874 12.75%
121 424,962,368 1,774,792 4,534,082 6,308,874 12.75%
122 423,168,719 1,793,649 4,515,225 6,308,874 12.75%
123 421,356,013 1,812,706 4,496,168 6,308,874 12.75%
124 419,524,047 1,831,966 4,476,908 6,308,874 12.75%
125 417,672,616 1,851,431 4,457,443 6,308,874 12.75%
126 415,801,513 1,871,102 4,437,772 6,308,874 12.75%
127 413,910,530 1,890,983 4,417,891 6,308,874 12.75%
128 411,999,456 1,911,075 4,397,799 6,308,874 12.75%
129 410,068,076 1,931,380 4,377,494 6,308,874 12.75%
130 408,116,175 1,951,901 4,356,973 6,308,874 12.75%
131 406,143,535 1,972,640 4,336,234 6,308,874 12.75%
132 404,149,936 1,993,599 4,315,275 6,308,874 12.75%
133 402,135,156 2,014,781 4,294,093 6,308,874 12.75%
134 400,098,968 2,036,188 4,272,686 6,308,874 12.75%
135 398,041,145 2,057,822 4,251,052 6,308,874 12.75%
136 395,961,458 2,079,687 4,229,187 6,308,874 12.75%
137 393,859,675 2,101,784 4,207,090 6,308,874 12.75%
138 391,735,560 2,124,115 4,184,759 6,308,874 12.75%
139 389,588,876 2,146,684 4,162,190 6,308,874 12.75%
140 387,419,384 2,169,492 4,139,382 6,308,874 12.75%
141 385,226,841 2,192,543 4,116,331 6,308,874 12.75%
142 383,011,002 2,215,839 4,093,035 6,308,874 12.75%
143 380,771,620 2,239,382 4,069,492 6,308,874 12.75%
144 378,508,444 2,263,176 4,045,698 6,308,874 12.75%
145 376,221,223 2,287,222 4,021,652 6,308,874 12.75%
146 373,909,699 2,311,524 3,997,350 6,308,874 12.75%
147 371,573,616 2,336,083 3,972,791 6,308,874 12.75%
148 369,212,711 2,360,904 3,947,970 6,308,874 12.75%
149 366,826,722 2,385,989 3,922,885 6,308,874 12.75%
150 364,415,382 2,411,340 3,897,534 6,308,874 12.75%
151 361,978,422 2,436,961 3,871,913 6,308,874 12.75%
152 359,515,568 2,462,853 3,846,021 6,308,874 12.75%
153 357,026,547 2,489,021 3,819,853 6,308,874 12.75%
154 354,511,080 2,515,467 3,793,407 6,308,874 12.75%
155 351,968,887 2,542,194 3,766,680 6,308,874 12.75%
156 349,399,682 2,569,205 3,739,669 6,308,874 12.75%
157 346,803,180 2,596,502 3,712,372 6,308,874 12.75%
158 344,179,090 2,624,090 3,684,784 6,308,874 12.75%
159 341,527,118 2,651,971 3,656,903 6,308,874 12.75%
160 338,846,970 2,680,148 3,628,726 6,308,874 12.75%
161 336,138,345 2,708,625 3,600,249 6,308,874 12.75%
162 333,400,941 2,737,404 3,571,470 6,308,874 12.75%
163 330,634,452 2,766,489 3,542,385 6,308,874 12.75%
164 327,838,569 2,795,883 3,512,991 6,308,874 12.75%
165 325,012,980 2,825,589 3,483,285 6,308,874 12.75%
166 322,157,369 2,855,611 3,453,263 6,308,874 12.75%
167 319,271,417 2,885,952 3,422,922 6,308,874 12.75%
168 316,354,802 2,916,615 3,392,259 6,308,874 12.75%
169 313,407,197 2,947,604 3,361,270 6,308,874 12.75%
170 310,428,275 2,978,923 3,329,951 6,308,874 12.75%
171 307,417,701 3,010,574 3,298,300 6,308,874 12.75%
172 304,375,140 3,042,561 3,266,313 6,308,874 12.75%
173 301,300,252 3,074,888 3,233,986 6,308,874 12.75%
174 298,192,693 3,107,559 3,201,315 6,308,874 12.75%
175 295,052,117 3,140,577 3,168,297 6,308,874 12.75%
176 291,878,171 3,173,945 3,134,929 6,308,874 12.75%
177 288,670,503 3,207,668 3,101,206 6,308,874 12.75%
178 285,428,753 3,241,750 3,067,124 6,308,874 12.75%
179 282,152,560 3,276,194 3,032,681 6,308,874 12.75%
180 278,841,557 3,311,003 2,997,871 6,308,874 12.75%
181 275,495,374 3,346,182 2,962,692 6,308,874 12.75%
182 272,113,638 3,381,736 2,927,138 6,308,874 12.75%
183 268,695,972 3,417,667 2,891,207 6,308,874 12.75%
184 265,241,992 3,453,979 2,854,895 6,308,874 12.75%
185 261,751,315 3,490,678 2,818,196 6,308,874 12.75%
186 258,223,548 3,527,766 2,781,108 6,308,874 12.75%
187 254,658,300 3,565,249 2,743,625 6,308,874 12.75%
188 251,055,170 3,603,130 2,705,744 6,308,874 12.75%
189 247,413,757 3,641,413 2,667,461 6,308,874 12.75%
190 243,733,654 3,680,103 2,628,771 6,308,874 12.75%
191 240,014,450 3,719,204 2,589,670 6,308,874 12.75%
192 236,255,730 3,758,720 2,550,154 6,308,874 12.75%
193 232,457,073 3,798,657 2,510,217 6,308,874 12.75%
194 228,618,055 3,839,018 2,469,856 6,308,874 12.75%
195 224,738,248 3,879,807 2,429,067 6,308,874 12.75%
196 220,817,218 3,921,030 2,387,844 6,308,874 12.75%
197 216,854,527 3,962,691 2,346,183 6,308,874 12.75%
198 212,849,733 4,004,795 2,304,079 6,308,874 12.75%
199 208,802,387 4,047,346 2,261,528 6,308,874 12.75%
200 204,712,038 4,090,349 2,218,525 6,308,874 12.75%
201 200,578,230 4,133,809 2,175,065 6,308,874 12.75%
202 196,400,499 4,177,730 2,131,144 6,308,874 12.75%
203 192,178,381 4,222,119 2,086,755 6,308,874 12.75%
204 187,911,402 4,266,979 2,041,895 6,308,874 12.75%
205 183,599,087 4,312,315 1,996,559 6,308,874 12.75%
206 179,240,953 4,358,134 1,950,740 6,308,874 12.75%
207 174,836,514 4,404,439 1,904,435 6,308,874 12.75%
208 170,385,278 4,451,236 1,857,638 6,308,874 12.75%
209 165,886,748 4,498,530 1,810,344 6,308,874 12.75%
210 161,340,420 4,546,327 1,762,547 6,308,874 12.75%
211 156,745,788 4,594,632 1,714,242 6,308,874 12.75%
212 152,102,338 4,643,450 1,665,424 6,308,874 12.75%
213 147,409,552 4,692,787 1,616,087 6,308,874 12.75%
214 142,666,904 4,742,648 1,566,226 6,308,874 12.75%
215 137,873,866 4,793,038 1,515,836 6,308,874 12.75%
216 133,029,902 4,843,964 1,464,910 6,308,874 12.75%
217 128,134,470 4,895,431 1,413,443 6,308,874 12.75%
218 123,187,025 4,947,445 1,361,429 6,308,874 12.75%
219 118,187,013 5,000,012 1,308,862 6,308,874 12.75%
220 113,133,876 5,053,137 1,255,737 6,308,874 12.75%
221 108,027,050 5,106,827 1,202,047 6,308,874 12.75%
222 102,865,963 5,161,087 1,147,787 6,308,874 12.75%
223 97,650,040 5,215,923 1,092,951 6,308,874 12.75%
224 92,378,698 5,271,342 1,037,532 6,308,874 12.75%
225 87,051,347 5,327,350 981,524 6,308,874 12.75%
226 81,667,394 5,383,953 924,921 6,308,874 12.75%
227 76,226,236 5,441,158 867,716 6,308,874 12.75%
228 70,727,266 5,498,970 809,904 6,308,874 12.75%
229 65,169,869 5,557,397 751,477 6,308,874 12.75%
230 59,553,425 5,616,444 692,430 6,308,874 12.75%
231 53,877,306 5,676,119 632,755 6,308,874 12.75%
232 48,140,878 5,736,428 572,446 6,308,874 12.75%
233 42,343,501 5,797,377 511,497 6,308,874 12.75%
234 36,484,527 5,858,974 449,900 6,308,874 12.75%
235 30,563,301 5,921,226 387,648 6,308,874 12.75%
236 24,579,162 5,984,139 324,735 6,308,874 12.75%
237 18,531,442 6,047,720 261,154 6,308,874 12.75%
238 12,419,464 6,111,977 196,897 6,308,874 12.75%
239 6,242,547 6,176,917 131,957 6,308,874 12.75%
240 0 6,242,547 66,327 6,308,874 12.75%

2019 © Eden Properti

Powered by: