Rincian installment BANK TABUNGAN NEGARA | #BUNGA FIX 2 TAHUN (FIXED INCOME)

Bulan Sisa Pinjaman Porsi Pokok Porsi Bunga Angsuran Bunga
1 559,148,672 851,328 4,144,000 4,995,328 8.88%
2 558,291,045 857,628 4,137,700 4,995,328 8.88%
3 557,427,070 863,974 4,131,354 4,995,328 8.88%
4 556,556,703 870,368 4,124,960 4,995,328 8.88%
5 555,679,895 876,808 4,118,520 4,995,328 8.88%
6 554,796,598 883,297 4,112,031 4,995,328 8.88%
7 553,906,765 889,833 4,105,495 4,995,328 8.88%
8 553,010,347 896,418 4,098,910 4,995,328 8.88%
9 552,107,296 903,051 4,092,277 4,995,328 8.88%
10 551,197,562 909,734 4,085,594 4,995,328 8.88%
11 550,281,096 916,466 4,078,862 4,995,328 8.88%
12 549,357,849 923,248 4,072,080 4,995,328 8.88%
13 548,427,769 930,080 4,065,248 4,995,328 8.88%
14 547,490,807 936,962 4,058,365 4,995,328 8.88%
15 546,546,911 943,896 4,051,432 4,995,328 8.88%
16 545,596,030 950,881 4,044,447 4,995,328 8.88%
17 544,638,113 957,917 4,037,411 4,995,328 8.88%
18 543,673,107 965,006 4,030,322 4,995,328 8.88%
19 542,700,960 972,147 4,023,181 4,995,328 8.88%
20 541,721,619 979,341 4,015,987 4,995,328 8.88%
21 540,735,032 986,588 4,008,740 4,995,328 8.88%
22 539,741,143 993,889 4,001,439 4,995,328 8.88%
23 538,739,900 1,001,243 3,994,084 4,995,328 8.88%
24 537,731,247 1,008,653 3,986,675 4,995,328 8.88%
25 537,082,367 648,880 5,713,395 6,362,274 12.75%
26 536,426,593 655,774 5,706,500 6,362,274 12.75%
27 535,763,851 662,742 5,699,533 6,362,274 12.75%
28 535,094,067 669,784 5,692,491 6,362,274 12.75%
29 534,417,167 676,900 5,685,374 6,362,274 12.75%
30 533,733,075 684,092 5,678,182 6,362,274 12.75%
31 533,041,715 691,361 5,670,914 6,362,274 12.75%
32 532,343,009 698,706 5,663,568 6,362,274 12.75%
33 531,636,879 706,130 5,656,144 6,362,274 12.75%
34 530,923,246 713,633 5,648,642 6,362,274 12.75%
35 530,202,031 721,215 5,641,059 6,362,274 12.75%
36 529,473,153 728,878 5,633,397 6,362,274 12.75%
37 528,736,531 736,622 5,625,652 6,362,274 12.75%
38 527,992,082 744,449 5,617,826 6,362,274 12.75%
39 527,239,724 752,359 5,609,916 6,362,274 12.75%
40 526,479,371 760,352 5,601,922 6,362,274 12.75%
41 525,710,940 768,431 5,593,843 6,362,274 12.75%
42 524,934,344 776,596 5,585,679 6,362,274 12.75%
43 524,149,497 784,847 5,577,427 6,362,274 12.75%
44 523,356,311 793,186 5,569,088 6,362,274 12.75%
45 522,554,698 801,614 5,560,661 6,362,274 12.75%
46 521,744,567 810,131 5,552,144 6,362,274 12.75%
47 520,925,828 818,738 5,543,536 6,362,274 12.75%
48 520,098,391 827,438 5,534,837 6,362,274 12.75%
49 519,262,162 836,229 5,526,045 6,362,274 12.75%
50 518,417,048 845,114 5,517,160 6,362,274 12.75%
51 517,562,955 854,093 5,508,181 6,362,274 12.75%
52 516,699,787 863,168 5,499,106 6,362,274 12.75%
53 515,827,447 872,339 5,489,935 6,362,274 12.75%
54 514,945,840 881,608 5,480,667 6,362,274 12.75%
55 514,054,865 890,975 5,471,300 6,362,274 12.75%
56 513,154,423 900,442 5,461,833 6,362,274 12.75%
57 512,244,414 910,009 5,452,266 6,362,274 12.75%
58 511,324,737 919,678 5,442,597 6,362,274 12.75%
59 510,395,288 929,449 5,432,825 6,362,274 12.75%
60 509,455,963 939,325 5,422,950 6,362,274 12.75%
61 508,506,658 949,305 5,412,970 6,362,274 12.75%
62 507,547,267 959,391 5,402,883 6,362,274 12.75%
63 506,577,682 969,585 5,392,690 6,362,274 12.75%
64 505,597,796 979,887 5,382,388 6,362,274 12.75%
65 504,607,498 990,298 5,371,977 6,362,274 12.75%
66 503,606,678 1,000,820 5,361,455 6,362,274 12.75%
67 502,595,225 1,011,453 5,350,821 6,362,274 12.75%
68 501,573,025 1,022,200 5,340,074 6,362,274 12.75%
69 500,539,964 1,033,061 5,329,213 6,362,274 12.75%
70 499,495,926 1,044,037 5,318,237 6,362,274 12.75%
71 498,440,796 1,055,130 5,307,144 6,362,274 12.75%
72 497,374,455 1,066,341 5,295,933 6,362,274 12.75%
73 496,296,784 1,077,671 5,284,604 6,362,274 12.75%
74 495,207,663 1,089,121 5,273,153 6,362,274 12.75%
75 494,106,970 1,100,693 5,261,581 6,362,274 12.75%
76 492,994,582 1,112,388 5,249,887 6,362,274 12.75%
77 491,870,375 1,124,207 5,238,067 6,362,274 12.75%
78 490,734,223 1,136,152 5,226,123 6,362,274 12.75%
79 489,586,000 1,148,223 5,214,051 6,362,274 12.75%
80 488,425,577 1,160,423 5,201,851 6,362,274 12.75%
81 487,252,824 1,172,753 5,189,522 6,362,274 12.75%
82 486,067,611 1,185,213 5,177,061 6,362,274 12.75%
83 484,869,805 1,197,806 5,164,468 6,362,274 12.75%
84 483,659,272 1,210,533 5,151,742 6,362,274 12.75%
85 482,435,877 1,223,395 5,138,880 6,362,274 12.75%
86 481,199,484 1,236,393 5,125,881 6,362,274 12.75%
87 479,949,954 1,249,530 5,112,745 6,362,274 12.75%
88 478,687,148 1,262,806 5,099,468 6,362,274 12.75%
89 477,410,925 1,276,223 5,086,051 6,362,274 12.75%
90 476,121,141 1,289,783 5,072,491 6,362,274 12.75%
91 474,817,654 1,303,487 5,058,787 6,362,274 12.75%
92 473,500,317 1,317,337 5,044,938 6,362,274 12.75%
93 472,168,983 1,331,334 5,030,941 6,362,274 12.75%
94 470,823,504 1,345,479 5,016,795 6,362,274 12.75%
95 469,463,730 1,359,775 5,002,500 6,362,274 12.75%
96 468,089,507 1,374,222 4,988,052 6,362,274 12.75%
97 466,700,684 1,388,823 4,973,451 6,362,274 12.75%
98 465,297,104 1,403,580 4,958,695 6,362,274 12.75%
99 463,878,612 1,418,493 4,943,782 6,362,274 12.75%
100 462,445,047 1,433,564 4,928,710 6,362,274 12.75%
101 460,996,252 1,448,796 4,913,479 6,362,274 12.75%
102 459,532,062 1,464,189 4,898,085 6,362,274 12.75%
103 458,052,316 1,479,746 4,882,528 6,362,274 12.75%
104 456,556,847 1,495,469 4,866,806 6,362,274 12.75%
105 455,045,489 1,511,358 4,850,917 6,362,274 12.75%
106 453,518,073 1,527,416 4,834,858 6,362,274 12.75%
107 451,974,428 1,543,645 4,818,630 6,362,274 12.75%
108 450,414,382 1,560,046 4,802,228 6,362,274 12.75%
109 448,837,761 1,576,622 4,785,653 6,362,274 12.75%
110 447,244,387 1,593,373 4,768,901 6,362,274 12.75%
111 445,634,085 1,610,303 4,751,972 6,362,274 12.75%
112 444,006,672 1,627,412 4,734,862 6,362,274 12.75%
113 442,361,969 1,644,704 4,717,571 6,362,274 12.75%
114 440,699,790 1,662,179 4,700,096 6,362,274 12.75%
115 439,019,951 1,679,839 4,682,435 6,362,274 12.75%
116 437,322,263 1,697,687 4,664,587 6,362,274 12.75%
117 435,606,538 1,715,725 4,646,549 6,362,274 12.75%
118 433,872,583 1,733,955 4,628,319 6,362,274 12.75%
119 432,120,205 1,752,378 4,609,896 6,362,274 12.75%
120 430,349,208 1,770,997 4,591,277 6,362,274 12.75%
121 428,559,393 1,789,814 4,572,460 6,362,274 12.75%
122 426,750,563 1,808,831 4,553,444 6,362,274 12.75%
123 424,922,513 1,828,050 4,534,225 6,362,274 12.75%
124 423,075,040 1,847,473 4,514,802 6,362,274 12.75%
125 421,207,938 1,867,102 4,495,172 6,362,274 12.75%
126 419,320,998 1,886,940 4,475,334 6,362,274 12.75%
127 417,414,009 1,906,989 4,455,286 6,362,274 12.75%
128 415,486,758 1,927,251 4,435,024 6,362,274 12.75%
129 413,539,031 1,947,728 4,414,547 6,362,274 12.75%
130 411,570,609 1,968,422 4,393,852 6,362,274 12.75%
131 409,581,272 1,989,337 4,372,938 6,362,274 12.75%
132 407,570,798 2,010,473 4,351,801 6,362,274 12.75%
133 405,538,964 2,031,835 4,330,440 6,362,274 12.75%
134 403,485,541 2,053,423 4,308,851 6,362,274 12.75%
135 401,410,300 2,075,241 4,287,034 6,362,274 12.75%
136 399,313,010 2,097,290 4,264,984 6,362,274 12.75%
137 397,193,436 2,119,574 4,242,701 6,362,274 12.75%
138 395,051,342 2,142,094 4,220,180 6,362,274 12.75%
139 392,886,488 2,164,854 4,197,421 6,362,274 12.75%
140 390,698,633 2,187,856 4,174,419 6,362,274 12.75%
141 388,487,531 2,211,101 4,151,173 6,362,274 12.75%
142 386,252,937 2,234,594 4,127,680 6,362,274 12.75%
143 383,994,600 2,258,337 4,103,937 6,362,274 12.75%
144 381,712,268 2,282,332 4,079,943 6,362,274 12.75%
145 379,405,686 2,306,582 4,055,693 6,362,274 12.75%
146 377,074,597 2,331,089 4,031,185 6,362,274 12.75%
147 374,718,741 2,355,857 4,006,418 6,362,274 12.75%
148 372,337,853 2,380,888 3,981,387 6,362,274 12.75%
149 369,931,668 2,406,185 3,956,090 6,362,274 12.75%
150 367,499,917 2,431,750 3,930,524 6,362,274 12.75%
151 365,042,330 2,457,588 3,904,687 6,362,274 12.75%
152 362,558,630 2,483,700 3,878,575 6,362,274 12.75%
153 360,048,541 2,510,089 3,852,185 6,362,274 12.75%
154 357,511,782 2,536,759 3,825,516 6,362,274 12.75%
155 354,948,071 2,563,712 3,798,563 6,362,274 12.75%
156 352,357,119 2,590,951 3,771,323 6,362,274 12.75%
157 349,738,639 2,618,480 3,743,794 6,362,274 12.75%
158 347,092,338 2,646,301 3,715,973 6,362,274 12.75%
159 344,417,919 2,674,418 3,687,856 6,362,274 12.75%
160 341,715,085 2,702,834 3,659,440 6,362,274 12.75%
161 338,983,534 2,731,552 3,630,723 6,362,274 12.75%
162 336,222,959 2,760,574 3,601,700 6,362,274 12.75%
163 333,433,054 2,789,906 3,572,369 6,362,274 12.75%
164 330,613,506 2,819,548 3,542,726 6,362,274 12.75%
165 327,764,000 2,849,506 3,512,768 6,362,274 12.75%
166 324,884,218 2,879,782 3,482,492 6,362,274 12.75%
167 321,973,838 2,910,380 3,451,895 6,362,274 12.75%
168 319,032,536 2,941,302 3,420,972 6,362,274 12.75%
169 316,059,982 2,972,554 3,389,721 6,362,274 12.75%
170 313,055,845 3,004,137 3,358,137 6,362,274 12.75%
171 310,019,789 3,036,056 3,326,218 6,362,274 12.75%
172 306,951,474 3,068,314 3,293,960 6,362,274 12.75%
173 303,850,559 3,100,915 3,261,359 6,362,274 12.75%
174 300,716,697 3,133,862 3,228,412 6,362,274 12.75%
175 297,549,538 3,167,160 3,195,115 6,362,274 12.75%
176 294,348,727 3,200,811 3,161,464 6,362,274 12.75%
177 291,113,908 3,234,819 3,127,455 6,362,274 12.75%
178 287,844,719 3,269,189 3,093,085 6,362,274 12.75%
179 284,540,794 3,303,924 3,058,350 6,362,274 12.75%
180 281,201,766 3,339,029 3,023,246 6,362,274 12.75%
181 277,827,260 3,374,506 2,987,769 6,362,274 12.75%
182 274,416,900 3,410,360 2,951,915 6,362,274 12.75%
183 270,970,305 3,446,595 2,915,680 6,362,274 12.75%
184 267,487,091 3,483,215 2,879,059 6,362,274 12.75%
185 263,966,866 3,520,224 2,842,050 6,362,274 12.75%
186 260,409,240 3,557,626 2,804,648 6,362,274 12.75%
187 256,813,814 3,595,426 2,766,848 6,362,274 12.75%
188 253,180,186 3,633,628 2,728,647 6,362,274 12.75%
189 249,507,951 3,672,235 2,690,039 6,362,274 12.75%
190 245,796,699 3,711,252 2,651,022 6,362,274 12.75%
191 242,046,014 3,750,685 2,611,590 6,362,274 12.75%
192 238,255,478 3,790,536 2,571,739 6,362,274 12.75%
193 234,424,668 3,830,810 2,531,464 6,362,274 12.75%
194 230,553,156 3,871,512 2,490,762 6,362,274 12.75%
195 226,640,509 3,912,647 2,449,627 6,362,274 12.75%
196 222,686,290 3,954,219 2,408,055 6,362,274 12.75%
197 218,690,057 3,996,233 2,366,042 6,362,274 12.75%
198 214,651,365 4,038,693 2,323,582 6,362,274 12.75%
199 210,569,761 4,081,604 2,280,671 6,362,274 12.75%
200 206,444,790 4,124,971 2,237,304 6,362,274 12.75%
201 202,275,992 4,168,799 2,193,476 6,362,274 12.75%
202 198,062,900 4,213,092 2,149,182 6,362,274 12.75%
203 193,805,044 4,257,856 2,104,418 6,362,274 12.75%
204 189,501,948 4,303,096 2,059,179 6,362,274 12.75%
205 185,153,131 4,348,816 2,013,458 6,362,274 12.75%
206 180,758,109 4,395,022 1,967,252 6,362,274 12.75%
207 176,316,389 4,441,720 1,920,555 6,362,274 12.75%
208 171,827,477 4,488,913 1,873,362 6,362,274 12.75%
209 167,290,869 4,536,608 1,825,667 6,362,274 12.75%
210 162,706,060 4,584,809 1,777,465 6,362,274 12.75%
211 158,072,538 4,633,523 1,728,752 6,362,274 12.75%
212 153,389,784 4,682,754 1,679,521 6,362,274 12.75%
213 148,657,276 4,732,508 1,629,766 6,362,274 12.75%
214 143,874,485 4,782,791 1,579,484 6,362,274 12.75%
215 139,040,877 4,833,608 1,528,666 6,362,274 12.75%
216 134,155,912 4,884,965 1,477,309 6,362,274 12.75%
217 129,219,044 4,936,868 1,425,407 6,362,274 12.75%
218 124,229,722 4,989,322 1,372,952 6,362,274 12.75%
219 119,187,388 5,042,334 1,319,941 6,362,274 12.75%
220 114,091,480 5,095,908 1,266,366 6,362,274 12.75%
221 108,941,427 5,150,052 1,212,222 6,362,274 12.75%
222 103,736,655 5,204,772 1,157,503 6,362,274 12.75%
223 98,476,583 5,260,072 1,102,202 6,362,274 12.75%
224 93,160,622 5,315,961 1,046,314 6,362,274 12.75%
225 87,788,179 5,372,443 989,832 6,362,274 12.75%
226 82,358,654 5,429,525 932,749 6,362,274 12.75%
227 76,871,441 5,487,214 875,061 6,362,274 12.75%
228 71,325,925 5,545,515 816,759 6,362,274 12.75%
229 65,721,489 5,604,436 757,838 6,362,274 12.75%
230 60,057,505 5,663,984 698,291 6,362,274 12.75%
231 54,333,342 5,724,163 638,111 6,362,274 12.75%
232 48,548,359 5,784,983 577,292 6,362,274 12.75%
233 42,701,911 5,846,448 515,826 6,362,274 12.75%
234 36,793,344 5,908,567 453,708 6,362,274 12.75%
235 30,821,999 5,971,345 390,929 6,362,274 12.75%
236 24,787,208 6,034,791 327,484 6,362,274 12.75%
237 18,688,298 6,098,910 263,364 6,362,274 12.75%
238 12,524,587 6,163,711 198,563 6,362,274 12.75%
239 6,295,386 6,229,201 133,074 6,362,274 12.75%
240 0 6,295,386 66,888 6,362,274 12.75%

2019 © Eden Properti

Powered by: