Rincian installment BANK TABUNGAN NEGARA | #BUNGA FIX 3 TAHUN (FIXED INCOME)

Bulan Sisa Pinjaman Porsi Pokok Porsi Bunga Angsuran Bunga
1 366,941,316 558,684 2,719,500 3,278,184 8.88%
2 366,378,498 562,818 2,715,366 3,278,184 8.88%
3 365,811,515 566,983 2,711,201 3,278,184 8.88%
4 365,240,336 571,179 2,707,005 3,278,184 8.88%
5 364,664,931 575,405 2,702,778 3,278,184 8.88%
6 364,085,267 579,663 2,698,520 3,278,184 8.88%
7 363,501,315 583,953 2,694,231 3,278,184 8.88%
8 362,913,040 588,274 2,689,910 3,278,184 8.88%
9 362,320,413 592,627 2,685,556 3,278,184 8.88%
10 361,723,400 597,013 2,681,171 3,278,184 8.88%
11 361,121,969 601,431 2,676,753 3,278,184 8.88%
12 360,516,088 605,881 2,672,303 3,278,184 8.88%
13 359,905,723 610,365 2,667,819 3,278,184 8.88%
14 359,290,842 614,882 2,663,302 3,278,184 8.88%
15 358,671,410 619,432 2,658,752 3,278,184 8.88%
16 358,047,395 624,015 2,654,168 3,278,184 8.88%
17 357,418,762 628,633 2,649,551 3,278,184 8.88%
18 356,785,476 633,285 2,644,899 3,278,184 8.88%
19 356,147,505 637,971 2,640,213 3,278,184 8.88%
20 355,504,813 642,692 2,635,492 3,278,184 8.88%
21 354,857,364 647,448 2,630,736 3,278,184 8.88%
22 354,205,125 652,239 2,625,944 3,278,184 8.88%
23 353,548,059 657,066 2,621,118 3,278,184 8.88%
24 352,886,131 661,928 2,616,256 3,278,184 8.88%
25 352,219,304 666,827 2,611,357 3,278,184 8.88%
26 351,547,543 671,761 2,606,423 3,278,184 8.88%
27 350,870,811 676,732 2,601,452 3,278,184 8.88%
28 350,189,071 681,740 2,596,444 3,278,184 8.88%
29 349,502,287 686,785 2,591,399 3,278,184 8.88%
30 348,810,420 691,867 2,586,317 3,278,184 8.88%
31 348,113,433 696,987 2,581,197 3,278,184 8.88%
32 347,411,288 702,144 2,576,039 3,278,184 8.88%
33 346,703,948 707,340 2,570,844 3,278,184 8.88%
34 345,991,373 712,575 2,565,609 3,278,184 8.88%
35 345,273,526 717,848 2,560,336 3,278,184 8.88%
36 344,550,366 723,160 2,555,024 3,278,184 8.88%
37 344,071,015 479,351 3,660,848 4,140,199 12.75%
38 343,586,571 484,444 3,655,755 4,140,199 12.75%
39 343,096,980 489,591 3,650,607 4,140,199 12.75%
40 342,602,186 494,793 3,645,405 4,140,199 12.75%
41 342,102,136 500,050 3,640,148 4,140,199 12.75%
42 341,596,773 505,363 3,634,835 4,140,199 12.75%
43 341,086,040 510,733 3,629,466 4,140,199 12.75%
44 340,569,881 516,159 3,624,039 4,140,199 12.75%
45 340,048,237 521,644 3,618,555 4,140,199 12.75%
46 339,521,051 527,186 3,613,013 4,140,199 12.75%
47 338,988,264 532,787 3,607,411 4,140,199 12.75%
48 338,449,815 538,448 3,601,750 4,140,199 12.75%
49 337,905,646 544,169 3,596,029 4,140,199 12.75%
50 337,355,695 549,951 3,590,247 4,140,199 12.75%
51 336,799,901 555,794 3,584,404 4,140,199 12.75%
52 336,238,201 561,700 3,578,499 4,140,199 12.75%
53 335,670,533 567,668 3,572,531 4,140,199 12.75%
54 335,096,834 573,699 3,566,499 4,140,199 12.75%
55 334,517,039 579,795 3,560,404 4,140,199 12.75%
56 333,931,084 585,955 3,554,244 4,140,199 12.75%
57 333,338,904 592,181 3,548,018 4,140,199 12.75%
58 332,740,431 598,473 3,541,726 4,140,199 12.75%
59 332,135,599 604,831 3,535,367 4,140,199 12.75%
60 331,524,342 611,258 3,528,941 4,140,199 12.75%
61 330,906,589 617,752 3,522,446 4,140,199 12.75%
62 330,282,273 624,316 3,515,883 4,140,199 12.75%
63 329,651,324 630,949 3,509,249 4,140,199 12.75%
64 329,013,670 637,653 3,502,545 4,140,199 12.75%
65 328,369,242 644,428 3,495,770 4,140,199 12.75%
66 327,717,967 651,275 3,488,923 4,140,199 12.75%
67 327,059,772 658,195 3,482,003 4,140,199 12.75%
68 326,394,583 665,188 3,475,010 4,140,199 12.75%
69 325,722,327 672,256 3,467,942 4,140,199 12.75%
70 325,042,928 679,399 3,460,800 4,140,199 12.75%
71 324,356,311 686,617 3,453,581 4,140,199 12.75%
72 323,662,398 693,913 3,446,286 4,140,199 12.75%
73 322,961,112 701,286 3,438,913 4,140,199 12.75%
74 322,252,376 708,737 3,431,462 4,140,199 12.75%
75 321,536,109 716,267 3,423,931 4,140,199 12.75%
76 320,812,231 723,877 3,416,321 4,140,199 12.75%
77 320,080,663 731,569 3,408,630 4,140,199 12.75%
78 319,341,321 739,342 3,400,857 4,140,199 12.75%
79 318,594,124 747,197 3,393,002 4,140,199 12.75%
80 317,838,988 755,136 3,385,063 4,140,199 12.75%
81 317,075,829 763,159 3,377,039 4,140,199 12.75%
82 316,304,561 771,268 3,368,931 4,140,199 12.75%
83 315,525,098 779,463 3,360,736 4,140,199 12.75%
84 314,737,354 787,744 3,352,454 4,140,199 12.75%
85 313,941,240 796,114 3,344,084 4,140,199 12.75%
86 313,136,667 804,573 3,335,626 4,140,199 12.75%
87 312,323,545 813,121 3,327,077 4,140,199 12.75%
88 311,501,784 821,761 3,318,438 4,140,199 12.75%
89 310,671,292 830,492 3,309,706 4,140,199 12.75%
90 309,831,976 839,316 3,300,882 4,140,199 12.75%
91 308,983,742 848,234 3,291,965 4,140,199 12.75%
92 308,126,496 857,246 3,282,952 4,140,199 12.75%
93 307,260,141 866,355 3,273,844 4,140,199 12.75%
94 306,384,582 875,560 3,264,639 4,140,199 12.75%
95 305,499,720 884,862 3,255,336 4,140,199 12.75%
96 304,605,456 894,264 3,245,935 4,140,199 12.75%
97 303,701,690 903,766 3,236,433 4,140,199 12.75%
98 302,788,322 913,368 3,226,830 4,140,199 12.75%
99 301,865,249 923,073 3,217,126 4,140,199 12.75%
100 300,932,369 932,880 3,207,318 4,140,199 12.75%
101 299,989,577 942,792 3,197,406 4,140,199 12.75%
102 299,036,767 952,809 3,187,389 4,140,199 12.75%
103 298,073,834 962,933 3,177,266 4,140,199 12.75%
104 297,100,670 973,164 3,167,034 4,140,199 12.75%
105 296,117,166 983,504 3,156,695 4,140,199 12.75%
106 295,123,213 993,954 3,146,245 4,140,199 12.75%
107 294,118,698 1,004,514 3,135,684 4,140,199 12.75%
108 293,103,511 1,015,187 3,125,011 4,140,199 12.75%
109 292,077,537 1,025,974 3,114,225 4,140,199 12.75%
110 291,040,663 1,036,875 3,103,324 4,140,199 12.75%
111 289,992,771 1,047,892 3,092,307 4,140,199 12.75%
112 288,933,746 1,059,025 3,081,173 4,140,199 12.75%
113 287,863,468 1,070,278 3,069,921 4,140,199 12.75%
114 286,781,819 1,081,649 3,058,549 4,140,199 12.75%
115 285,688,677 1,093,142 3,047,057 4,140,199 12.75%
116 284,583,921 1,104,756 3,035,442 4,140,199 12.75%
117 283,467,426 1,116,494 3,023,704 4,140,199 12.75%
118 282,339,069 1,128,357 3,011,841 4,140,199 12.75%
119 281,198,723 1,140,346 2,999,853 4,140,199 12.75%
120 280,046,261 1,152,462 2,987,736 4,140,199 12.75%
121 278,881,554 1,164,707 2,975,492 4,140,199 12.75%
122 277,704,472 1,177,082 2,963,117 4,140,199 12.75%
123 276,514,883 1,189,589 2,950,610 4,140,199 12.75%
124 275,312,656 1,202,228 2,937,971 4,140,199 12.75%
125 274,097,654 1,215,002 2,925,197 4,140,199 12.75%
126 272,869,743 1,227,911 2,912,288 4,140,199 12.75%
127 271,628,785 1,240,958 2,899,241 4,140,199 12.75%
128 270,374,643 1,254,143 2,886,056 4,140,199 12.75%
129 269,107,175 1,267,468 2,872,731 4,140,199 12.75%
130 267,826,240 1,280,935 2,859,264 4,140,199 12.75%
131 266,531,695 1,294,545 2,845,654 4,140,199 12.75%
132 265,223,396 1,308,299 2,831,899 4,140,199 12.75%
133 263,901,196 1,322,200 2,817,999 4,140,199 12.75%
134 262,564,947 1,336,248 2,803,950 4,140,199 12.75%
135 261,214,501 1,350,446 2,789,753 4,140,199 12.75%
136 259,849,707 1,364,794 2,775,404 4,140,199 12.75%
137 258,470,412 1,379,295 2,760,903 4,140,199 12.75%
138 257,076,461 1,393,950 2,746,248 4,140,199 12.75%
139 255,667,700 1,408,761 2,731,437 4,140,199 12.75%
140 254,243,971 1,423,729 2,716,469 4,140,199 12.75%
141 252,805,114 1,438,856 2,701,342 4,140,199 12.75%
142 251,350,970 1,454,144 2,686,054 4,140,199 12.75%
143 249,881,376 1,469,595 2,670,604 4,140,199 12.75%
144 248,396,167 1,485,209 2,654,990 4,140,199 12.75%
145 246,895,177 1,500,989 2,639,209 4,140,199 12.75%
146 245,378,240 1,516,937 2,623,261 4,140,199 12.75%
147 243,845,185 1,533,055 2,607,144 4,140,199 12.75%
148 242,295,842 1,549,343 2,590,855 4,140,199 12.75%
149 240,730,037 1,565,805 2,574,393 4,140,199 12.75%
150 239,147,595 1,582,442 2,557,757 4,140,199 12.75%
151 237,548,339 1,599,255 2,540,943 4,140,199 12.75%
152 235,932,092 1,616,247 2,523,951 4,140,199 12.75%
153 234,298,672 1,633,420 2,506,778 4,140,199 12.75%
154 232,647,897 1,650,775 2,489,423 4,140,199 12.75%
155 230,979,582 1,668,315 2,471,884 4,140,199 12.75%
156 229,293,541 1,686,041 2,454,158 4,140,199 12.75%
157 227,589,587 1,703,955 2,436,244 4,140,199 12.75%
158 225,867,527 1,722,059 2,418,139 4,140,199 12.75%
159 224,127,171 1,740,356 2,399,842 4,140,199 12.75%
160 222,368,324 1,758,847 2,381,351 4,140,199 12.75%
161 220,590,789 1,777,535 2,362,663 4,140,199 12.75%
162 218,794,367 1,796,421 2,343,777 4,140,199 12.75%
163 216,978,859 1,815,508 2,324,690 4,140,199 12.75%
164 215,144,061 1,834,798 2,305,400 4,140,199 12.75%
165 213,289,768 1,854,293 2,285,906 4,140,199 12.75%
166 211,415,773 1,873,995 2,266,204 4,140,199 12.75%
167 209,521,867 1,893,906 2,246,293 4,140,199 12.75%
168 207,607,839 1,914,029 2,226,170 4,140,199 12.75%
169 205,673,473 1,934,365 2,205,833 4,140,199 12.75%
170 203,718,555 1,954,918 2,185,281 4,140,199 12.75%
171 201,742,866 1,975,689 2,164,510 4,140,199 12.75%
172 199,746,186 1,996,681 2,143,518 4,140,199 12.75%
173 197,728,290 2,017,895 2,122,303 4,140,199 12.75%
174 195,688,955 2,039,335 2,100,863 4,140,199 12.75%
175 193,627,952 2,061,003 2,079,195 4,140,199 12.75%
176 191,545,050 2,082,902 2,057,297 4,140,199 12.75%
177 189,440,018 2,105,032 2,035,166 4,140,199 12.75%
178 187,312,619 2,127,398 2,012,800 4,140,199 12.75%
179 185,162,617 2,150,002 1,990,197 4,140,199 12.75%
180 182,989,771 2,172,846 1,967,353 4,140,199 12.75%
181 180,793,839 2,195,932 1,944,266 4,140,199 12.75%
182 178,574,575 2,219,264 1,920,935 4,140,199 12.75%
183 176,331,731 2,242,844 1,897,355 4,140,199 12.75%
184 174,065,058 2,266,674 1,873,525 4,140,199 12.75%
185 171,774,300 2,290,757 1,849,441 4,140,199 12.75%
186 169,459,204 2,315,097 1,825,102 4,140,199 12.75%
187 167,119,509 2,339,695 1,800,504 4,140,199 12.75%
188 164,754,955 2,364,554 1,775,645 4,140,199 12.75%
189 162,365,278 2,389,677 1,750,521 4,140,199 12.75%
190 159,950,211 2,415,067 1,725,131 4,140,199 12.75%
191 157,509,483 2,440,728 1,699,471 4,140,199 12.75%
192 155,042,823 2,466,660 1,673,538 4,140,199 12.75%
193 152,549,954 2,492,869 1,647,330 4,140,199 12.75%
194 150,030,599 2,519,355 1,620,843 4,140,199 12.75%
195 147,484,475 2,546,123 1,594,075 4,140,199 12.75%
196 144,911,299 2,573,176 1,567,023 4,140,199 12.75%
197 142,310,783 2,600,516 1,539,683 4,140,199 12.75%
198 139,682,637 2,628,146 1,512,052 4,140,199 12.75%
199 137,026,566 2,656,071 1,484,128 4,140,199 12.75%
200 134,342,275 2,684,291 1,455,907 4,140,199 12.75%
201 131,629,463 2,712,812 1,427,387 4,140,199 12.75%
202 128,887,828 2,741,636 1,398,563 4,140,199 12.75%
203 126,117,062 2,770,765 1,369,433 4,140,199 12.75%
204 123,316,858 2,800,205 1,339,994 4,140,199 12.75%
205 120,486,901 2,829,957 1,310,242 4,140,199 12.75%
206 117,626,875 2,860,025 1,280,173 4,140,199 12.75%
207 114,736,462 2,890,413 1,249,786 4,140,199 12.75%
208 111,815,339 2,921,124 1,219,075 4,140,199 12.75%
209 108,863,178 2,952,161 1,188,038 4,140,199 12.75%
210 105,879,651 2,983,527 1,156,671 4,140,199 12.75%
211 102,864,424 3,015,227 1,124,971 4,140,199 12.75%
212 99,817,159 3,047,264 1,092,934 4,140,199 12.75%
213 96,737,518 3,079,641 1,060,557 4,140,199 12.75%
214 93,625,156 3,112,362 1,027,836 4,140,199 12.75%
215 90,479,724 3,145,431 994,767 4,140,199 12.75%
216 87,300,873 3,178,851 961,347 4,140,199 12.75%
217 84,088,246 3,212,627 927,572 4,140,199 12.75%
218 80,841,485 3,246,761 893,438 4,140,199 12.75%
219 77,560,227 3,281,258 858,941 4,140,199 12.75%
220 74,244,106 3,316,121 824,077 4,140,199 12.75%
221 70,892,751 3,351,355 788,844 4,140,199 12.75%
222 67,505,788 3,386,963 753,235 4,140,199 12.75%
223 64,082,839 3,422,950 717,249 4,140,199 12.75%
224 60,623,520 3,459,318 680,880 4,140,199 12.75%
225 57,127,447 3,496,074 644,125 4,140,199 12.75%
226 53,594,227 3,533,219 606,979 4,140,199 12.75%
227 50,023,467 3,570,760 569,439 4,140,199 12.75%
228 46,414,768 3,608,699 531,499 4,140,199 12.75%
229 42,767,726 3,647,042 493,157 4,140,199 12.75%
230 39,081,935 3,685,791 454,407 4,140,199 12.75%
231 35,356,982 3,724,953 415,246 4,140,199 12.75%
232 31,592,451 3,764,531 375,668 4,140,199 12.75%
233 27,787,923 3,804,529 335,670 4,140,199 12.75%
234 23,942,971 3,844,952 295,247 4,140,199 12.75%
235 20,057,166 3,885,804 254,394 4,140,199 12.75%
236 16,130,075 3,927,091 213,107 4,140,199 12.75%
237 12,161,259 3,968,817 171,382 4,140,199 12.75%
238 8,150,273 4,010,985 129,213 4,140,199 12.75%
239 4,096,671 4,053,602 86,597 4,140,199 12.75%
240 0 4,096,671 43,527 4,140,199 12.75%

2019 © Eden Properti

Powered by: