Rincian installment BANK TABUNGAN NEGARA | #BUNGA FIX 3 TAHUN (FIXED INCOME)

Bulan Sisa Pinjaman Porsi Pokok Porsi Bunga Angsuran Bunga
1 419,361,504 638,496 3,108,000 3,746,496 8.88%
2 418,718,283 643,221 3,103,275 3,746,496 8.88%
3 418,070,303 647,981 3,098,515 3,746,496 8.88%
4 417,417,527 652,776 3,093,720 3,746,496 8.88%
5 416,759,921 657,606 3,088,890 3,746,496 8.88%
6 416,097,449 662,472 3,084,023 3,746,496 8.88%
7 415,430,074 667,375 3,079,121 3,746,496 8.88%
8 414,757,760 672,313 3,074,183 3,746,496 8.88%
9 414,080,472 677,288 3,069,207 3,746,496 8.88%
10 413,398,172 682,300 3,064,195 3,746,496 8.88%
11 412,710,822 687,349 3,059,146 3,746,496 8.88%
12 412,018,386 692,436 3,054,060 3,746,496 8.88%
13 411,320,827 697,560 3,048,936 3,746,496 8.88%
14 410,618,105 702,722 3,043,774 3,746,496 8.88%
15 409,910,183 707,922 3,038,574 3,746,496 8.88%
16 409,197,022 713,161 3,033,335 3,746,496 8.88%
17 408,478,585 718,438 3,028,058 3,746,496 8.88%
18 407,754,830 723,754 3,022,742 3,746,496 8.88%
19 407,025,720 729,110 3,017,386 3,746,496 8.88%
20 406,291,215 734,506 3,011,990 3,746,496 8.88%
21 405,551,274 739,941 3,006,555 3,746,496 8.88%
22 404,805,857 745,416 3,001,079 3,746,496 8.88%
23 404,054,925 750,933 2,995,563 3,746,496 8.88%
24 403,298,435 756,489 2,990,006 3,746,496 8.88%
25 402,536,348 762,087 2,984,408 3,746,496 8.88%
26 401,768,621 767,727 2,978,769 3,746,496 8.88%
27 400,995,213 773,408 2,973,088 3,746,496 8.88%
28 400,216,082 779,131 2,967,365 3,746,496 8.88%
29 399,431,185 784,897 2,961,599 3,746,496 8.88%
30 398,640,480 790,705 2,955,791 3,746,496 8.88%
31 397,843,923 796,556 2,949,940 3,746,496 8.88%
32 397,041,472 802,451 2,944,045 3,746,496 8.88%
33 396,233,083 808,389 2,938,107 3,746,496 8.88%
34 395,418,712 814,371 2,932,125 3,746,496 8.88%
35 394,598,315 820,397 2,926,098 3,746,496 8.88%
36 393,771,847 826,468 2,920,028 3,746,496 8.88%
37 393,224,017 547,830 4,183,826 4,731,656 12.75%
38 392,670,367 553,650 4,178,005 4,731,656 12.75%
39 392,110,834 559,533 4,172,123 4,731,656 12.75%
40 391,545,356 565,478 4,166,178 4,731,656 12.75%
41 390,973,870 571,486 4,160,169 4,731,656 12.75%
42 390,396,312 577,558 4,154,097 4,731,656 12.75%
43 389,812,617 583,695 4,147,961 4,731,656 12.75%
44 389,222,721 589,896 4,141,759 4,731,656 12.75%
45 388,626,557 596,164 4,135,491 4,731,656 12.75%
46 388,024,058 602,498 4,129,157 4,731,656 12.75%
47 387,415,158 608,900 4,122,756 4,731,656 12.75%
48 386,799,789 615,369 4,116,286 4,731,656 12.75%
49 386,177,881 621,908 4,109,748 4,731,656 12.75%
50 385,549,366 628,516 4,103,140 4,731,656 12.75%
51 384,914,172 635,193 4,096,462 4,731,656 12.75%
52 384,272,230 641,942 4,089,713 4,731,656 12.75%
53 383,623,467 648,763 4,082,892 4,731,656 12.75%
54 382,967,810 655,656 4,075,999 4,731,656 12.75%
55 382,305,188 662,623 4,069,033 4,731,656 12.75%
56 381,635,525 669,663 4,061,993 4,731,656 12.75%
57 380,958,747 676,778 4,054,877 4,731,656 12.75%
58 380,274,778 683,969 4,047,687 4,731,656 12.75%
59 379,583,542 691,236 4,040,420 4,731,656 12.75%
60 378,884,962 698,580 4,033,075 4,731,656 12.75%
61 378,178,959 706,003 4,025,653 4,731,656 12.75%
62 377,465,455 713,504 4,018,151 4,731,656 12.75%
63 376,744,370 721,085 4,010,570 4,731,656 12.75%
64 376,015,623 728,747 4,002,909 4,731,656 12.75%
65 375,279,134 736,490 3,995,166 4,731,656 12.75%
66 374,534,819 744,315 3,987,341 4,731,656 12.75%
67 373,782,596 752,223 3,979,432 4,731,656 12.75%
68 373,022,381 760,215 3,971,440 4,731,656 12.75%
69 372,254,088 768,293 3,963,363 4,731,656 12.75%
70 371,477,632 776,456 3,955,200 4,731,656 12.75%
71 370,692,927 784,706 3,946,950 4,731,656 12.75%
72 369,899,883 793,043 3,938,612 4,731,656 12.75%
73 369,098,414 801,469 3,930,186 4,731,656 12.75%
74 368,288,429 809,985 3,921,671 4,731,656 12.75%
75 367,469,838 818,591 3,913,065 4,731,656 12.75%
76 366,642,550 827,288 3,904,367 4,731,656 12.75%
77 365,806,471 836,078 3,895,577 4,731,656 12.75%
78 364,961,510 844,962 3,886,694 4,731,656 12.75%
79 364,107,570 853,939 3,877,716 4,731,656 12.75%
80 363,244,558 863,013 3,868,643 4,731,656 12.75%
81 362,372,376 872,182 3,859,473 4,731,656 12.75%
82 361,490,927 881,449 3,850,206 4,731,656 12.75%
83 360,600,112 890,814 3,840,841 4,731,656 12.75%
84 359,699,833 900,279 3,831,376 4,731,656 12.75%
85 358,789,988 909,845 3,821,811 4,731,656 12.75%
86 357,870,476 919,512 3,812,144 4,731,656 12.75%
87 356,941,195 929,282 3,802,374 4,731,656 12.75%
88 356,002,039 939,155 3,792,500 4,731,656 12.75%
89 355,052,905 949,134 3,782,522 4,731,656 12.75%
90 354,093,687 959,218 3,772,437 4,731,656 12.75%
91 353,124,277 969,410 3,762,245 4,731,656 12.75%
92 352,144,567 979,710 3,751,945 4,731,656 12.75%
93 351,154,447 990,119 3,741,536 4,731,656 12.75%
94 350,153,808 1,000,639 3,731,016 4,731,656 12.75%
95 349,142,537 1,011,271 3,720,384 4,731,656 12.75%
96 348,120,521 1,022,016 3,709,639 4,731,656 12.75%
97 347,087,646 1,032,875 3,698,781 4,731,656 12.75%
98 346,043,796 1,043,849 3,687,806 4,731,656 12.75%
99 344,988,856 1,054,940 3,676,715 4,731,656 12.75%
100 343,922,707 1,066,149 3,665,507 4,731,656 12.75%
101 342,845,231 1,077,477 3,654,179 4,731,656 12.75%
102 341,756,306 1,088,925 3,642,731 4,731,656 12.75%
103 340,655,811 1,100,495 3,631,161 4,731,656 12.75%
104 339,543,623 1,112,188 3,619,468 4,731,656 12.75%
105 338,419,619 1,124,005 3,607,651 4,731,656 12.75%
106 337,283,672 1,135,947 3,595,708 4,731,656 12.75%
107 336,135,655 1,148,016 3,583,639 4,731,656 12.75%
108 334,975,441 1,160,214 3,571,441 4,731,656 12.75%
109 333,802,900 1,172,541 3,559,114 4,731,656 12.75%
110 332,617,900 1,185,000 3,546,656 4,731,656 12.75%
111 331,420,310 1,197,590 3,534,065 4,731,656 12.75%
112 330,209,995 1,210,315 3,521,341 4,731,656 12.75%
113 328,986,821 1,223,174 3,508,481 4,731,656 12.75%
114 327,750,650 1,236,171 3,495,485 4,731,656 12.75%
115 326,501,345 1,249,305 3,482,351 4,731,656 12.75%
116 325,238,767 1,262,579 3,469,077 4,731,656 12.75%
117 323,962,773 1,275,994 3,455,662 4,731,656 12.75%
118 322,673,222 1,289,551 3,442,104 4,731,656 12.75%
119 321,369,969 1,303,253 3,428,403 4,731,656 12.75%
120 320,052,870 1,317,100 3,414,556 4,731,656 12.75%
121 318,721,776 1,331,094 3,400,562 4,731,656 12.75%
122 317,376,539 1,345,237 3,386,419 4,731,656 12.75%
123 316,017,010 1,359,530 3,372,126 4,731,656 12.75%
124 314,643,035 1,373,975 3,357,681 4,731,656 12.75%
125 313,254,462 1,388,573 3,343,082 4,731,656 12.75%
126 311,851,135 1,403,327 3,328,329 4,731,656 12.75%
127 310,432,898 1,418,237 3,313,418 4,731,656 12.75%
128 308,999,592 1,433,306 3,298,350 4,731,656 12.75%
129 307,551,057 1,448,535 3,283,121 4,731,656 12.75%
130 306,087,131 1,463,926 3,267,730 4,731,656 12.75%
131 304,607,652 1,479,480 3,252,176 4,731,656 12.75%
132 303,112,452 1,495,199 3,236,456 4,731,656 12.75%
133 301,601,367 1,511,086 3,220,570 4,731,656 12.75%
134 300,074,226 1,527,141 3,204,515 4,731,656 12.75%
135 298,530,859 1,543,367 3,188,289 4,731,656 12.75%
136 296,971,094 1,559,765 3,171,890 4,731,656 12.75%
137 295,394,756 1,576,338 3,155,318 4,731,656 12.75%
138 293,801,670 1,593,086 3,138,569 4,731,656 12.75%
139 292,191,657 1,610,013 3,121,643 4,731,656 12.75%
140 290,564,538 1,627,119 3,104,536 4,731,656 12.75%
141 288,920,131 1,644,407 3,087,248 4,731,656 12.75%
142 287,258,252 1,661,879 3,069,776 4,731,656 12.75%
143 285,578,715 1,679,537 3,052,119 4,731,656 12.75%
144 283,881,333 1,697,382 3,034,274 4,731,656 12.75%
145 282,165,917 1,715,416 3,016,239 4,731,656 12.75%
146 280,432,274 1,733,643 2,998,013 4,731,656 12.75%
147 278,680,212 1,752,063 2,979,593 4,731,656 12.75%
148 276,909,534 1,770,678 2,960,977 4,731,656 12.75%
149 275,120,042 1,789,492 2,942,164 4,731,656 12.75%
150 273,311,537 1,808,505 2,923,150 4,731,656 12.75%
151 271,483,816 1,827,720 2,903,935 4,731,656 12.75%
152 269,636,676 1,847,140 2,884,516 4,731,656 12.75%
153 267,769,911 1,866,766 2,864,890 4,731,656 12.75%
154 265,883,310 1,886,600 2,845,055 4,731,656 12.75%
155 263,976,665 1,906,645 2,825,010 4,731,656 12.75%
156 262,049,762 1,926,903 2,804,752 4,731,656 12.75%
157 260,102,385 1,947,377 2,784,279 4,731,656 12.75%
158 258,134,317 1,968,068 2,763,588 4,731,656 12.75%
159 256,145,339 1,988,978 2,742,677 4,731,656 12.75%
160 254,135,227 2,010,111 2,721,544 4,731,656 12.75%
161 252,103,759 2,031,469 2,700,187 4,731,656 12.75%
162 250,050,706 2,053,053 2,678,602 4,731,656 12.75%
163 247,975,839 2,074,867 2,656,789 4,731,656 12.75%
164 245,878,927 2,096,912 2,634,743 4,731,656 12.75%
165 243,759,735 2,119,192 2,612,464 4,731,656 12.75%
166 241,618,027 2,141,708 2,589,947 4,731,656 12.75%
167 239,453,563 2,164,464 2,567,192 4,731,656 12.75%
168 237,266,101 2,187,461 2,544,194 4,731,656 12.75%
169 235,055,398 2,210,703 2,520,952 4,731,656 12.75%
170 232,821,206 2,234,192 2,497,464 4,731,656 12.75%
171 230,563,276 2,257,930 2,473,725 4,731,656 12.75%
172 228,281,355 2,281,921 2,449,735 4,731,656 12.75%
173 225,975,189 2,306,166 2,425,489 4,731,656 12.75%
174 223,644,520 2,330,669 2,400,986 4,731,656 12.75%
175 221,289,087 2,355,432 2,376,223 4,731,656 12.75%
176 218,908,629 2,380,459 2,351,197 4,731,656 12.75%
177 216,502,877 2,405,751 2,325,904 4,731,656 12.75%
178 214,071,565 2,431,312 2,300,343 4,731,656 12.75%
179 211,614,420 2,457,145 2,274,510 4,731,656 12.75%
180 209,131,167 2,483,252 2,248,403 4,731,656 12.75%
181 206,621,531 2,509,637 2,222,019 4,731,656 12.75%
182 204,085,229 2,536,302 2,195,354 4,731,656 12.75%
183 201,521,979 2,563,250 2,168,406 4,731,656 12.75%
184 198,931,494 2,590,484 2,141,171 4,731,656 12.75%
185 196,313,486 2,618,008 2,113,647 4,731,656 12.75%
186 193,667,661 2,645,825 2,085,831 4,731,656 12.75%
187 190,993,725 2,673,937 2,057,719 4,731,656 12.75%
188 188,291,378 2,702,347 2,029,308 4,731,656 12.75%
189 185,560,318 2,731,060 2,000,596 4,731,656 12.75%
190 182,800,241 2,760,077 1,971,578 4,731,656 12.75%
191 180,010,838 2,789,403 1,942,253 4,731,656 12.75%
192 177,191,797 2,819,040 1,912,615 4,731,656 12.75%
193 174,342,805 2,848,993 1,882,663 4,731,656 12.75%
194 171,463,542 2,879,263 1,852,392 4,731,656 12.75%
195 168,553,686 2,909,855 1,821,800 4,731,656 12.75%
196 165,612,914 2,940,773 1,790,883 4,731,656 12.75%
197 162,640,895 2,972,018 1,759,637 4,731,656 12.75%
198 159,637,299 3,003,596 1,728,060 4,731,656 12.75%
199 156,601,790 3,035,509 1,696,146 4,731,656 12.75%
200 153,534,029 3,067,761 1,663,894 4,731,656 12.75%
201 150,433,672 3,100,356 1,631,299 4,731,656 12.75%
202 147,300,375 3,133,298 1,598,358 4,731,656 12.75%
203 144,133,786 3,166,589 1,565,066 4,731,656 12.75%
204 140,933,551 3,200,234 1,531,421 4,731,656 12.75%
205 137,699,315 3,234,237 1,497,419 4,731,656 12.75%
206 134,430,715 3,268,600 1,463,055 4,731,656 12.75%
207 131,127,386 3,303,329 1,428,326 4,731,656 12.75%
208 127,788,958 3,338,427 1,393,228 4,731,656 12.75%
209 124,415,061 3,373,898 1,357,758 4,731,656 12.75%
210 121,005,315 3,409,745 1,321,910 4,731,656 12.75%
211 117,559,341 3,445,974 1,285,681 4,731,656 12.75%
212 114,076,754 3,482,588 1,249,068 4,731,656 12.75%
213 110,557,164 3,519,590 1,212,066 4,731,656 12.75%
214 107,000,178 3,556,986 1,174,670 4,731,656 12.75%
215 103,405,399 3,594,779 1,136,877 4,731,656 12.75%
216 99,772,426 3,632,973 1,098,682 4,731,656 12.75%
217 96,100,853 3,671,573 1,060,082 4,731,656 12.75%
218 92,390,269 3,710,584 1,021,072 4,731,656 12.75%
219 88,640,260 3,750,009 981,647 4,731,656 12.75%
220 84,850,407 3,789,853 941,803 4,731,656 12.75%
221 81,020,287 3,830,120 901,536 4,731,656 12.75%
222 77,149,472 3,870,815 860,841 4,731,656 12.75%
223 73,237,530 3,911,942 819,713 4,731,656 12.75%
224 69,284,023 3,953,507 778,149 4,731,656 12.75%
225 65,288,511 3,995,513 736,143 4,731,656 12.75%
226 61,250,545 4,037,965 693,690 4,731,656 12.75%
227 57,169,677 4,080,868 650,787 4,731,656 12.75%
228 53,045,449 4,124,228 607,428 4,731,656 12.75%
229 48,877,402 4,168,048 563,608 4,731,656 12.75%
230 44,665,069 4,212,333 519,322 4,731,656 12.75%
231 40,407,979 4,257,089 474,566 4,731,656 12.75%
232 36,105,659 4,302,321 429,335 4,731,656 12.75%
233 31,757,626 4,348,033 383,623 4,731,656 12.75%
234 27,363,395 4,394,231 337,425 4,731,656 12.75%
235 22,922,476 4,440,919 290,736 4,731,656 12.75%
236 18,434,371 4,488,104 243,551 4,731,656 12.75%
237 13,898,581 4,535,790 195,865 4,731,656 12.75%
238 9,314,598 4,583,983 147,672 4,731,656 12.75%
239 4,681,910 4,632,688 98,968 4,731,656 12.75%
240 0 4,681,910 49,745 4,731,656 12.75%

2019 © Eden Properti

Powered by: