Rincian installment BANK TABUNGAN NEGARA | #BUNGA FIX 2 TAHUN (FIXED INCOME)

Bulan Sisa Pinjaman Porsi Pokok Porsi Bunga Angsuran Bunga
1 419,361,504 638,496 3,108,000 3,746,496 8.88%
2 418,718,283 643,221 3,103,275 3,746,496 8.88%
3 418,070,303 647,981 3,098,515 3,746,496 8.88%
4 417,417,527 652,776 3,093,720 3,746,496 8.88%
5 416,759,921 657,606 3,088,890 3,746,496 8.88%
6 416,097,449 662,472 3,084,023 3,746,496 8.88%
7 415,430,074 667,375 3,079,121 3,746,496 8.88%
8 414,757,760 672,313 3,074,183 3,746,496 8.88%
9 414,080,472 677,288 3,069,207 3,746,496 8.88%
10 413,398,172 682,300 3,064,195 3,746,496 8.88%
11 412,710,822 687,349 3,059,146 3,746,496 8.88%
12 412,018,386 692,436 3,054,060 3,746,496 8.88%
13 411,320,827 697,560 3,048,936 3,746,496 8.88%
14 410,618,105 702,722 3,043,774 3,746,496 8.88%
15 409,910,183 707,922 3,038,574 3,746,496 8.88%
16 409,197,022 713,161 3,033,335 3,746,496 8.88%
17 408,478,585 718,438 3,028,058 3,746,496 8.88%
18 407,754,830 723,754 3,022,742 3,746,496 8.88%
19 407,025,720 729,110 3,017,386 3,746,496 8.88%
20 406,291,215 734,506 3,011,990 3,746,496 8.88%
21 405,551,274 739,941 3,006,555 3,746,496 8.88%
22 404,805,857 745,416 3,001,079 3,746,496 8.88%
23 404,054,925 750,933 2,995,563 3,746,496 8.88%
24 403,298,435 756,489 2,990,006 3,746,496 8.88%
25 402,811,775 486,660 4,285,046 4,771,706 12.75%
26 402,319,945 491,831 4,279,875 4,771,706 12.75%
27 401,822,888 497,056 4,274,649 4,771,706 12.75%
28 401,320,551 502,338 4,269,368 4,771,706 12.75%
29 400,812,876 507,675 4,264,031 4,771,706 12.75%
30 400,299,807 513,069 4,258,637 4,771,706 12.75%
31 399,781,286 518,520 4,253,185 4,771,706 12.75%
32 399,257,256 524,030 4,247,676 4,771,706 12.75%
33 398,727,659 529,597 4,242,108 4,771,706 12.75%
34 398,192,435 535,224 4,236,481 4,771,706 12.75%
35 397,651,523 540,911 4,230,795 4,771,706 12.75%
36 397,104,865 546,658 4,225,047 4,771,706 12.75%
37 396,552,398 552,467 4,219,239 4,771,706 12.75%
38 395,994,062 558,337 4,213,369 4,771,706 12.75%
39 395,429,793 564,269 4,207,437 4,771,706 12.75%
40 394,859,528 570,264 4,201,442 4,771,706 12.75%
41 394,283,205 576,323 4,195,382 4,771,706 12.75%
42 393,700,758 582,447 4,189,259 4,771,706 12.75%
43 393,112,123 588,635 4,183,071 4,771,706 12.75%
44 392,517,233 594,890 4,176,816 4,771,706 12.75%
45 391,916,023 601,210 4,170,496 4,771,706 12.75%
46 391,308,425 607,598 4,164,108 4,771,706 12.75%
47 390,694,371 614,054 4,157,652 4,771,706 12.75%
48 390,073,793 620,578 4,151,128 4,771,706 12.75%
49 389,446,621 627,172 4,144,534 4,771,706 12.75%
50 388,812,786 633,835 4,137,870 4,771,706 12.75%
51 388,172,216 640,570 4,131,136 4,771,706 12.75%
52 387,524,840 647,376 4,124,330 4,771,706 12.75%
53 386,870,586 654,254 4,117,451 4,771,706 12.75%
54 386,209,380 661,206 4,110,500 4,771,706 12.75%
55 385,541,148 668,231 4,103,475 4,771,706 12.75%
56 384,865,817 675,331 4,096,375 4,771,706 12.75%
57 384,183,311 682,507 4,089,199 4,771,706 12.75%
58 383,493,553 689,758 4,081,948 4,771,706 12.75%
59 382,796,466 697,087 4,074,619 4,771,706 12.75%
60 382,091,972 704,493 4,067,212 4,771,706 12.75%
61 381,379,994 711,979 4,059,727 4,771,706 12.75%
62 380,660,450 719,543 4,052,162 4,771,706 12.75%
63 379,933,262 727,189 4,044,517 4,771,706 12.75%
64 379,198,347 734,915 4,036,791 4,771,706 12.75%
65 378,455,624 742,723 4,028,982 4,771,706 12.75%
66 377,705,009 750,615 4,021,091 4,771,706 12.75%
67 376,946,419 758,590 4,013,116 4,771,706 12.75%
68 376,179,768 766,650 4,005,056 4,771,706 12.75%
69 375,404,973 774,796 3,996,910 4,771,706 12.75%
70 374,621,945 783,028 3,988,678 4,771,706 12.75%
71 373,830,597 791,348 3,980,358 4,771,706 12.75%
72 373,030,841 799,756 3,971,950 4,771,706 12.75%
73 372,222,588 808,253 3,963,453 4,771,706 12.75%
74 371,405,747 816,841 3,954,865 4,771,706 12.75%
75 370,580,227 825,520 3,946,186 4,771,706 12.75%
76 369,745,937 834,291 3,937,415 4,771,706 12.75%
77 368,902,781 843,155 3,928,551 4,771,706 12.75%
78 368,050,668 852,114 3,919,592 4,771,706 12.75%
79 367,189,500 861,167 3,910,538 4,771,706 12.75%
80 366,319,183 870,317 3,901,388 4,771,706 12.75%
81 365,439,618 879,565 3,892,141 4,771,706 12.75%
82 364,550,708 888,910 3,882,796 4,771,706 12.75%
83 363,652,354 898,355 3,873,351 4,771,706 12.75%
84 362,744,454 907,900 3,863,806 4,771,706 12.75%
85 361,826,908 917,546 3,854,160 4,771,706 12.75%
86 360,899,613 927,295 3,844,411 4,771,706 12.75%
87 359,962,466 937,147 3,834,558 4,771,706 12.75%
88 359,015,361 947,105 3,824,601 4,771,706 12.75%
89 358,058,193 957,168 3,814,538 4,771,706 12.75%
90 357,090,856 967,338 3,804,368 4,771,706 12.75%
91 356,113,240 977,615 3,794,090 4,771,706 12.75%
92 355,125,238 988,003 3,783,703 4,771,706 12.75%
93 354,126,738 998,500 3,773,206 4,771,706 12.75%
94 353,117,628 1,009,109 3,762,597 4,771,706 12.75%
95 352,097,797 1,019,831 3,751,875 4,771,706 12.75%
96 351,067,131 1,030,667 3,741,039 4,771,706 12.75%
97 350,025,513 1,041,618 3,730,088 4,771,706 12.75%
98 348,972,828 1,052,685 3,719,021 4,771,706 12.75%
99 347,908,959 1,063,870 3,707,836 4,771,706 12.75%
100 346,833,785 1,075,173 3,696,533 4,771,706 12.75%
101 345,747,189 1,086,597 3,685,109 4,771,706 12.75%
102 344,649,047 1,098,142 3,673,564 4,771,706 12.75%
103 343,539,237 1,109,810 3,661,896 4,771,706 12.75%
104 342,417,636 1,121,601 3,650,104 4,771,706 12.75%
105 341,284,117 1,133,518 3,638,187 4,771,706 12.75%
106 340,138,555 1,145,562 3,626,144 4,771,706 12.75%
107 338,980,821 1,157,734 3,613,972 4,771,706 12.75%
108 337,810,787 1,170,035 3,601,671 4,771,706 12.75%
109 336,628,320 1,182,466 3,589,240 4,771,706 12.75%
110 335,433,291 1,195,030 3,576,676 4,771,706 12.75%
111 334,225,563 1,207,727 3,563,979 4,771,706 12.75%
112 333,005,004 1,220,559 3,551,147 4,771,706 12.75%
113 331,771,476 1,233,528 3,538,178 4,771,706 12.75%
114 330,524,843 1,246,634 3,525,072 4,771,706 12.75%
115 329,264,963 1,259,879 3,511,826 4,771,706 12.75%
116 327,991,698 1,273,266 3,498,440 4,771,706 12.75%
117 326,704,904 1,286,794 3,484,912 4,771,706 12.75%
118 325,404,437 1,300,466 3,471,240 4,771,706 12.75%
119 324,090,154 1,314,284 3,457,422 4,771,706 12.75%
120 322,761,906 1,328,248 3,443,458 4,771,706 12.75%
121 321,419,545 1,342,361 3,429,345 4,771,706 12.75%
122 320,062,922 1,356,623 3,415,083 4,771,706 12.75%
123 318,691,885 1,371,037 3,400,669 4,771,706 12.75%
124 317,306,280 1,385,605 3,386,101 4,771,706 12.75%
125 315,905,953 1,400,327 3,371,379 4,771,706 12.75%
126 314,490,748 1,415,205 3,356,501 4,771,706 12.75%
127 313,060,507 1,430,242 3,341,464 4,771,706 12.75%
128 311,615,069 1,445,438 3,326,268 4,771,706 12.75%
129 310,154,273 1,460,796 3,310,910 4,771,706 12.75%
130 308,677,956 1,476,317 3,295,389 4,771,706 12.75%
131 307,185,954 1,492,003 3,279,703 4,771,706 12.75%
132 305,678,099 1,507,855 3,263,851 4,771,706 12.75%
133 304,154,223 1,523,876 3,247,830 4,771,706 12.75%
134 302,614,156 1,540,067 3,231,639 4,771,706 12.75%
135 301,057,725 1,556,430 3,215,275 4,771,706 12.75%
136 299,484,758 1,572,968 3,198,738 4,771,706 12.75%
137 297,895,077 1,589,680 3,182,026 4,771,706 12.75%
138 296,288,507 1,606,571 3,165,135 4,771,706 12.75%
139 294,664,866 1,623,640 3,148,065 4,771,706 12.75%
140 293,023,975 1,640,892 3,130,814 4,771,706 12.75%
141 291,365,648 1,658,326 3,113,380 4,771,706 12.75%
142 289,689,703 1,675,946 3,095,760 4,771,706 12.75%
143 287,995,950 1,693,753 3,077,953 4,771,706 12.75%
144 286,284,201 1,711,749 3,059,957 4,771,706 12.75%
145 284,554,265 1,729,936 3,041,770 4,771,706 12.75%
146 282,805,948 1,748,317 3,023,389 4,771,706 12.75%
147 281,039,055 1,766,893 3,004,813 4,771,706 12.75%
148 279,253,390 1,785,666 2,986,040 4,771,706 12.75%
149 277,448,751 1,804,639 2,967,067 4,771,706 12.75%
150 275,624,938 1,823,813 2,947,893 4,771,706 12.75%
151 273,781,747 1,843,191 2,928,515 4,771,706 12.75%
152 271,918,972 1,862,775 2,908,931 4,771,706 12.75%
153 270,036,406 1,882,567 2,889,139 4,771,706 12.75%
154 268,133,837 1,902,569 2,869,137 4,771,706 12.75%
155 266,211,053 1,922,784 2,848,922 4,771,706 12.75%
156 264,267,839 1,943,213 2,828,492 4,771,706 12.75%
157 262,303,979 1,963,860 2,807,846 4,771,706 12.75%
158 260,319,253 1,984,726 2,786,980 4,771,706 12.75%
159 258,313,440 2,005,814 2,765,892 4,771,706 12.75%
160 256,286,314 2,027,126 2,744,580 4,771,706 12.75%
161 254,237,650 2,048,664 2,723,042 4,771,706 12.75%
162 252,167,220 2,070,431 2,701,275 4,771,706 12.75%
163 250,074,790 2,092,429 2,679,277 4,771,706 12.75%
164 247,960,129 2,114,661 2,657,045 4,771,706 12.75%
165 245,823,000 2,137,129 2,634,576 4,771,706 12.75%
166 243,663,163 2,159,836 2,611,869 4,771,706 12.75%
167 241,480,379 2,182,785 2,588,921 4,771,706 12.75%
168 239,274,402 2,205,977 2,565,729 4,771,706 12.75%
169 237,044,986 2,229,415 2,542,291 4,771,706 12.75%
170 234,791,884 2,253,103 2,518,603 4,771,706 12.75%
171 232,514,842 2,277,042 2,494,664 4,771,706 12.75%
172 230,213,606 2,301,236 2,470,470 4,771,706 12.75%
173 227,887,920 2,325,686 2,446,020 4,771,706 12.75%
174 225,537,523 2,350,397 2,421,309 4,771,706 12.75%
175 223,162,153 2,375,370 2,396,336 4,771,706 12.75%
176 220,761,545 2,400,608 2,371,098 4,771,706 12.75%
177 218,335,431 2,426,114 2,345,591 4,771,706 12.75%
178 215,883,539 2,451,892 2,319,814 4,771,706 12.75%
179 213,405,596 2,477,943 2,293,763 4,771,706 12.75%
180 210,901,324 2,504,271 2,267,434 4,771,706 12.75%
181 208,370,445 2,530,879 2,240,827 4,771,706 12.75%
182 205,812,675 2,557,770 2,213,936 4,771,706 12.75%
183 203,227,729 2,584,946 2,186,760 4,771,706 12.75%
184 200,615,318 2,612,411 2,159,295 4,771,706 12.75%
185 197,975,150 2,640,168 2,131,538 4,771,706 12.75%
186 195,306,930 2,668,220 2,103,486 4,771,706 12.75%
187 192,610,360 2,696,570 2,075,136 4,771,706 12.75%
188 189,885,139 2,725,221 2,046,485 4,771,706 12.75%
189 187,130,963 2,754,176 2,017,530 4,771,706 12.75%
190 184,347,524 2,783,439 1,988,266 4,771,706 12.75%
191 181,534,510 2,813,013 1,958,692 4,771,706 12.75%
192 178,691,609 2,842,902 1,928,804 4,771,706 12.75%
193 175,818,501 2,873,107 1,898,598 4,771,706 12.75%
194 172,914,867 2,903,634 1,868,072 4,771,706 12.75%
195 169,980,382 2,934,485 1,837,220 4,771,706 12.75%
196 167,014,717 2,965,664 1,806,042 4,771,706 12.75%
197 164,017,543 2,997,174 1,774,531 4,771,706 12.75%
198 160,988,524 3,029,019 1,742,686 4,771,706 12.75%
199 157,927,321 3,061,203 1,710,503 4,771,706 12.75%
200 154,833,593 3,093,728 1,677,978 4,771,706 12.75%
201 151,706,994 3,126,599 1,645,107 4,771,706 12.75%
202 148,547,175 3,159,819 1,611,887 4,771,706 12.75%
203 145,353,783 3,193,392 1,578,314 4,771,706 12.75%
204 142,126,461 3,227,322 1,544,384 4,771,706 12.75%
205 138,864,849 3,261,612 1,510,094 4,771,706 12.75%
206 135,568,582 3,296,267 1,475,439 4,771,706 12.75%
207 132,237,292 3,331,290 1,440,416 4,771,706 12.75%
208 128,870,607 3,366,685 1,405,021 4,771,706 12.75%
209 125,468,152 3,402,456 1,369,250 4,771,706 12.75%
210 122,029,545 3,438,607 1,333,099 4,771,706 12.75%
211 118,554,403 3,475,142 1,296,564 4,771,706 12.75%
212 115,042,338 3,512,065 1,259,641 4,771,706 12.75%
213 111,492,957 3,549,381 1,222,325 4,771,706 12.75%
214 107,905,864 3,587,093 1,184,613 4,771,706 12.75%
215 104,280,658 3,625,206 1,146,500 4,771,706 12.75%
216 100,616,934 3,663,724 1,107,982 4,771,706 12.75%
217 96,914,283 3,702,651 1,069,055 4,771,706 12.75%
218 93,172,291 3,741,992 1,029,714 4,771,706 12.75%
219 89,390,541 3,781,750 989,956 4,771,706 12.75%
220 85,568,610 3,821,931 949,774 4,771,706 12.75%
221 81,706,070 3,862,539 909,166 4,771,706 12.75%
222 77,802,492 3,903,579 868,127 4,771,706 12.75%
223 73,857,437 3,945,054 826,651 4,771,706 12.75%
224 69,870,467 3,986,971 784,735 4,771,706 12.75%
225 65,841,135 4,029,332 742,374 4,771,706 12.75%
226 61,768,991 4,072,144 699,562 4,771,706 12.75%
227 57,653,580 4,115,410 656,296 4,771,706 12.75%
228 53,494,444 4,159,137 612,569 4,771,706 12.75%
229 49,291,117 4,203,327 568,378 4,771,706 12.75%
230 45,043,129 4,247,988 523,718 4,771,706 12.75%
231 40,750,006 4,293,123 478,583 4,771,706 12.75%
232 36,411,269 4,338,737 432,969 4,771,706 12.75%
233 32,026,433 4,384,836 386,870 4,771,706 12.75%
234 27,595,008 4,431,425 340,281 4,771,706 12.75%
235 23,116,499 4,478,509 293,197 4,771,706 12.75%
236 18,590,406 4,526,093 245,613 4,771,706 12.75%
237 14,016,223 4,574,183 197,523 4,771,706 12.75%
238 9,393,440 4,622,783 148,922 4,771,706 12.75%
239 4,721,539 4,671,901 99,805 4,771,706 12.75%
240 0 4,721,539 50,166 4,771,706 12.75%

2019 © Eden Properti

Powered by: