Rincian installment BANK TABUNGAN NEGARA | #BUNGA FIX 3 TAHUN (FIXED INCOME)

Bulan Sisa Pinjaman Porsi Pokok Porsi Bunga Angsuran Bunga
1 524,201,880 798,120 3,885,000 4,683,120 8.88%
2 523,397,854 804,026 3,879,094 4,683,120 8.88%
3 522,587,879 809,976 3,873,144 4,683,120 8.88%
4 521,771,909 815,970 3,867,150 4,683,120 8.88%
5 520,949,901 822,008 3,861,112 4,683,120 8.88%
6 520,121,811 828,091 3,855,029 4,683,120 8.88%
7 519,287,592 834,218 3,848,901 4,683,120 8.88%
8 518,447,201 840,392 3,842,728 4,683,120 8.88%
9 517,600,590 846,611 3,836,509 4,683,120 8.88%
10 516,747,715 852,875 3,830,244 4,683,120 8.88%
11 515,888,528 859,187 3,823,933 4,683,120 8.88%
12 515,022,983 865,545 3,817,575 4,683,120 8.88%
13 514,151,033 871,950 3,811,170 4,683,120 8.88%
14 513,272,631 878,402 3,804,718 4,683,120 8.88%
15 512,387,729 884,902 3,798,217 4,683,120 8.88%
16 511,496,278 891,451 3,791,669 4,683,120 8.88%
17 510,598,231 898,047 3,785,072 4,683,120 8.88%
18 509,693,538 904,693 3,778,427 4,683,120 8.88%
19 508,782,150 911,388 3,771,732 4,683,120 8.88%
20 507,864,018 918,132 3,764,988 4,683,120 8.88%
21 506,939,092 924,926 3,758,194 4,683,120 8.88%
22 506,007,322 931,771 3,751,349 4,683,120 8.88%
23 505,068,656 938,666 3,744,454 4,683,120 8.88%
24 504,123,044 945,612 3,737,508 4,683,120 8.88%
25 503,170,435 952,609 3,730,511 4,683,120 8.88%
26 502,210,776 959,659 3,723,461 4,683,120 8.88%
27 501,244,016 966,760 3,716,360 4,683,120 8.88%
28 500,270,102 973,914 3,709,206 4,683,120 8.88%
29 499,288,981 981,121 3,701,999 4,683,120 8.88%
30 498,300,600 988,381 3,694,738 4,683,120 8.88%
31 497,304,904 995,695 3,687,424 4,683,120 8.88%
32 496,301,841 1,003,064 3,680,056 4,683,120 8.88%
33 495,291,354 1,010,486 3,672,634 4,683,120 8.88%
34 494,273,391 1,017,964 3,665,156 4,683,120 8.88%
35 493,247,894 1,025,497 3,657,623 4,683,120 8.88%
36 492,214,808 1,033,085 3,650,034 4,683,120 8.88%
37 491,530,021 684,787 5,229,782 5,914,569 12.75%
38 490,837,958 692,063 5,222,506 5,914,569 12.75%
39 490,138,542 699,416 5,215,153 5,914,569 12.75%
40 489,431,695 706,847 5,207,722 5,914,569 12.75%
41 488,717,337 714,358 5,200,212 5,914,569 12.75%
42 487,995,390 721,948 5,192,622 5,914,569 12.75%
43 487,265,771 729,618 5,184,951 5,914,569 12.75%
44 486,528,401 737,371 5,177,199 5,914,569 12.75%
45 485,783,196 745,205 5,169,364 5,914,569 12.75%
46 485,030,073 753,123 5,161,446 5,914,569 12.75%
47 484,268,948 761,125 5,153,445 5,914,569 12.75%
48 483,499,736 769,212 5,145,358 5,914,569 12.75%
49 482,722,351 777,385 5,137,185 5,914,569 12.75%
50 481,936,707 785,644 5,128,925 5,914,569 12.75%
51 481,142,715 793,992 5,120,578 5,914,569 12.75%
52 480,340,287 802,428 5,112,141 5,914,569 12.75%
53 479,529,333 810,954 5,103,616 5,914,569 12.75%
54 478,709,763 819,570 5,094,999 5,914,569 12.75%
55 477,881,485 828,278 5,086,291 5,914,569 12.75%
56 477,044,406 837,079 5,077,491 5,914,569 12.75%
57 476,198,434 845,973 5,068,597 5,914,569 12.75%
58 475,343,473 854,961 5,059,608 5,914,569 12.75%
59 474,479,428 864,045 5,050,524 5,914,569 12.75%
60 473,606,202 873,225 5,041,344 5,914,569 12.75%
61 472,723,699 882,503 5,032,066 5,914,569 12.75%
62 471,831,819 891,880 5,022,689 5,914,569 12.75%
63 470,930,462 901,356 5,013,213 5,914,569 12.75%
64 470,019,529 910,933 5,003,636 5,914,569 12.75%
65 469,098,917 920,612 4,993,957 5,914,569 12.75%
66 468,168,524 930,393 4,984,176 5,914,569 12.75%
67 467,228,245 940,279 4,974,291 5,914,569 12.75%
68 466,277,976 950,269 4,964,300 5,914,569 12.75%
69 465,317,610 960,366 4,954,203 5,914,569 12.75%
70 464,347,040 970,570 4,944,000 5,914,569 12.75%
71 463,366,158 980,882 4,933,687 5,914,569 12.75%
72 462,374,854 991,304 4,923,265 5,914,569 12.75%
73 461,373,018 1,001,837 4,912,733 5,914,569 12.75%
74 460,360,537 1,012,481 4,902,088 5,914,569 12.75%
75 459,337,298 1,023,239 4,891,331 5,914,569 12.75%
76 458,303,187 1,034,111 4,880,459 5,914,569 12.75%
77 457,258,089 1,045,098 4,869,471 5,914,569 12.75%
78 456,201,887 1,056,202 4,858,367 5,914,569 12.75%
79 455,134,463 1,067,424 4,847,145 5,914,569 12.75%
80 454,055,697 1,078,766 4,835,804 5,914,569 12.75%
81 452,965,470 1,090,228 4,824,342 5,914,569 12.75%
82 451,863,658 1,101,811 4,812,758 5,914,569 12.75%
83 450,750,140 1,113,518 4,801,051 5,914,569 12.75%
84 449,624,791 1,125,349 4,789,220 5,914,569 12.75%
85 448,487,485 1,137,306 4,777,263 5,914,569 12.75%
86 447,338,095 1,149,390 4,765,180 5,914,569 12.75%
87 446,176,493 1,161,602 4,752,967 5,914,569 12.75%
88 445,002,549 1,173,944 4,740,625 5,914,569 12.75%
89 443,816,132 1,186,417 4,728,152 5,914,569 12.75%
90 442,617,109 1,199,023 4,715,546 5,914,569 12.75%
91 441,405,346 1,211,763 4,702,807 5,914,569 12.75%
92 440,180,709 1,224,638 4,689,932 5,914,569 12.75%
93 438,943,059 1,237,649 4,676,920 5,914,569 12.75%
94 437,692,260 1,250,799 4,663,770 5,914,569 12.75%
95 436,428,171 1,264,089 4,650,480 5,914,569 12.75%
96 435,150,651 1,277,520 4,637,049 5,914,569 12.75%
97 433,859,557 1,291,094 4,623,476 5,914,569 12.75%
98 432,554,745 1,304,812 4,609,758 5,914,569 12.75%
99 431,236,070 1,318,675 4,595,894 5,914,569 12.75%
100 429,903,384 1,332,686 4,581,883 5,914,569 12.75%
101 428,556,538 1,346,846 4,567,723 5,914,569 12.75%
102 427,195,382 1,361,156 4,553,413 5,914,569 12.75%
103 425,819,764 1,375,618 4,538,951 5,914,569 12.75%
104 424,429,529 1,390,234 4,524,335 5,914,569 12.75%
105 423,024,524 1,405,006 4,509,564 5,914,569 12.75%
106 421,604,590 1,419,934 4,494,636 5,914,569 12.75%
107 420,169,569 1,435,021 4,479,549 5,914,569 12.75%
108 418,719,301 1,450,268 4,464,302 5,914,569 12.75%
109 417,253,625 1,465,677 4,448,893 5,914,569 12.75%
110 415,772,375 1,481,250 4,433,320 5,914,569 12.75%
111 414,275,387 1,496,988 4,417,581 5,914,569 12.75%
112 412,762,494 1,512,893 4,401,676 5,914,569 12.75%
113 411,233,526 1,528,968 4,385,601 5,914,569 12.75%
114 409,688,313 1,545,213 4,369,356 5,914,569 12.75%
115 408,126,682 1,561,631 4,352,938 5,914,569 12.75%
116 406,548,458 1,578,223 4,336,346 5,914,569 12.75%
117 404,953,466 1,594,992 4,319,577 5,914,569 12.75%
118 403,341,527 1,611,939 4,302,631 5,914,569 12.75%
119 401,712,462 1,629,066 4,285,504 5,914,569 12.75%
120 400,066,087 1,646,374 4,268,195 5,914,569 12.75%
121 398,402,220 1,663,867 4,250,702 5,914,569 12.75%
122 396,720,674 1,681,546 4,233,024 5,914,569 12.75%
123 395,021,262 1,699,412 4,215,157 5,914,569 12.75%
124 393,303,794 1,717,468 4,197,101 5,914,569 12.75%
125 391,568,077 1,735,717 4,178,853 5,914,569 12.75%
126 389,813,919 1,754,159 4,160,411 5,914,569 12.75%
127 388,041,122 1,772,796 4,141,773 5,914,569 12.75%
128 386,249,490 1,791,632 4,122,937 5,914,569 12.75%
129 384,438,821 1,810,669 4,103,901 5,914,569 12.75%
130 382,608,914 1,829,907 4,084,662 5,914,569 12.75%
131 380,759,564 1,849,350 4,065,220 5,914,569 12.75%
132 378,890,565 1,868,999 4,045,570 5,914,569 12.75%
133 377,001,708 1,888,857 4,025,712 5,914,569 12.75%
134 375,092,782 1,908,926 4,005,643 5,914,569 12.75%
135 373,163,574 1,929,209 3,985,361 5,914,569 12.75%
136 371,213,867 1,949,706 3,964,863 5,914,569 12.75%
137 369,243,445 1,970,422 3,944,147 5,914,569 12.75%
138 367,252,087 1,991,358 3,923,212 5,914,569 12.75%
139 365,239,571 2,012,516 3,902,053 5,914,569 12.75%
140 363,205,672 2,033,899 3,880,670 5,914,569 12.75%
141 361,150,163 2,055,509 3,859,060 5,914,569 12.75%
142 359,072,814 2,077,349 3,837,220 5,914,569 12.75%
143 356,973,394 2,099,421 3,815,149 5,914,569 12.75%
144 354,851,667 2,121,727 3,792,842 5,914,569 12.75%
145 352,707,396 2,144,270 3,770,299 5,914,569 12.75%
146 350,540,343 2,167,053 3,747,516 5,914,569 12.75%
147 348,350,265 2,190,078 3,724,491 5,914,569 12.75%
148 346,136,917 2,213,348 3,701,222 5,914,569 12.75%
149 343,900,052 2,236,865 3,677,705 5,914,569 12.75%
150 341,639,421 2,260,631 3,653,938 5,914,569 12.75%
151 339,354,770 2,284,651 3,629,919 5,914,569 12.75%
152 337,045,845 2,308,925 3,605,644 5,914,569 12.75%
153 334,712,388 2,333,457 3,581,112 5,914,569 12.75%
154 332,354,138 2,358,250 3,556,319 5,914,569 12.75%
155 329,970,831 2,383,307 3,531,263 5,914,569 12.75%
156 327,562,202 2,408,629 3,505,940 5,914,569 12.75%
157 325,127,981 2,434,221 3,480,348 5,914,569 12.75%
158 322,667,896 2,460,085 3,454,485 5,914,569 12.75%
159 320,181,673 2,486,223 3,428,346 5,914,569 12.75%
160 317,669,034 2,512,639 3,401,930 5,914,569 12.75%
161 315,129,698 2,539,336 3,375,233 5,914,569 12.75%
162 312,563,382 2,566,316 3,348,253 5,914,569 12.75%
163 309,969,799 2,593,583 3,320,986 5,914,569 12.75%
164 307,348,658 2,621,140 3,293,429 5,914,569 12.75%
165 304,699,669 2,648,990 3,265,579 5,914,569 12.75%
166 302,022,533 2,677,135 3,237,434 5,914,569 12.75%
167 299,316,953 2,705,580 3,208,989 5,914,569 12.75%
168 296,582,626 2,734,327 3,180,243 5,914,569 12.75%
169 293,819,247 2,763,379 3,151,190 5,914,569 12.75%
170 291,026,508 2,792,740 3,121,830 5,914,569 12.75%
171 288,204,095 2,822,413 3,092,157 5,914,569 12.75%
172 285,351,694 2,852,401 3,062,169 5,914,569 12.75%
173 282,468,986 2,882,708 3,031,862 5,914,569 12.75%
174 279,555,650 2,913,336 3,001,233 5,914,569 12.75%
175 276,611,359 2,944,291 2,970,279 5,914,569 12.75%
176 273,635,786 2,975,574 2,938,996 5,914,569 12.75%
177 270,628,597 3,007,189 2,907,380 5,914,569 12.75%
178 267,589,456 3,039,141 2,875,429 5,914,569 12.75%
179 264,518,025 3,071,431 2,843,138 5,914,569 12.75%
180 261,413,959 3,104,065 2,810,504 5,914,569 12.75%
181 258,276,913 3,137,046 2,777,523 5,914,569 12.75%
182 255,106,536 3,170,377 2,744,192 5,914,569 12.75%
183 251,902,474 3,204,062 2,710,507 5,914,569 12.75%
184 248,664,368 3,238,106 2,676,464 5,914,569 12.75%
185 245,391,857 3,272,510 2,642,059 5,914,569 12.75%
186 242,084,577 3,307,281 2,607,288 5,914,569 12.75%
187 238,742,156 3,342,421 2,572,149 5,914,569 12.75%
188 235,364,222 3,377,934 2,536,635 5,914,569 12.75%
189 231,950,397 3,413,825 2,500,745 5,914,569 12.75%
190 228,500,301 3,450,096 2,464,473 5,914,569 12.75%
191 225,013,547 3,486,754 2,427,816 5,914,569 12.75%
192 221,489,747 3,523,800 2,390,769 5,914,569 12.75%
193 217,928,506 3,561,241 2,353,329 5,914,569 12.75%
194 214,329,427 3,599,079 2,315,490 5,914,569 12.75%
195 210,692,108 3,637,319 2,277,250 5,914,569 12.75%
196 207,016,142 3,675,966 2,238,604 5,914,569 12.75%
197 203,301,119 3,715,023 2,199,547 5,914,569 12.75%
198 199,546,624 3,754,495 2,160,074 5,914,569 12.75%
199 195,752,238 3,794,386 2,120,183 5,914,569 12.75%
200 191,917,536 3,834,702 2,079,868 5,914,569 12.75%
201 188,042,090 3,875,446 2,039,124 5,914,569 12.75%
202 184,125,468 3,916,622 1,997,947 5,914,569 12.75%
203 180,167,232 3,958,236 1,956,333 5,914,569 12.75%
204 176,166,939 4,000,293 1,914,277 5,914,569 12.75%
205 172,124,144 4,042,796 1,871,774 5,914,569 12.75%
206 168,038,393 4,085,750 1,828,819 5,914,569 12.75%
207 163,909,232 4,129,161 1,785,408 5,914,569 12.75%
208 159,736,198 4,173,034 1,741,536 5,914,569 12.75%
209 155,518,826 4,217,372 1,697,197 5,914,569 12.75%
210 151,256,644 4,262,182 1,652,388 5,914,569 12.75%
211 146,949,176 4,307,468 1,607,102 5,914,569 12.75%
212 142,595,942 4,353,234 1,561,335 5,914,569 12.75%
213 138,196,455 4,399,487 1,515,082 5,914,569 12.75%
214 133,750,223 4,446,232 1,468,337 5,914,569 12.75%
215 129,256,749 4,493,473 1,421,096 5,914,569 12.75%
216 124,715,533 4,541,216 1,373,353 5,914,569 12.75%
217 120,126,066 4,589,467 1,325,103 5,914,569 12.75%
218 115,487,836 4,638,230 1,276,339 5,914,569 12.75%
219 110,800,325 4,687,511 1,227,058 5,914,569 12.75%
220 106,063,009 4,737,316 1,177,253 5,914,569 12.75%
221 101,275,359 4,787,650 1,126,919 5,914,569 12.75%
222 96,436,840 4,838,519 1,076,051 5,914,569 12.75%
223 91,546,913 4,889,928 1,024,641 5,914,569 12.75%
224 86,605,029 4,941,883 972,686 5,914,569 12.75%
225 81,610,638 4,994,391 920,178 5,914,569 12.75%
226 76,563,182 5,047,456 867,113 5,914,569 12.75%
227 71,462,096 5,101,086 813,484 5,914,569 12.75%
228 66,306,812 5,155,285 759,285 5,914,569 12.75%
229 61,096,752 5,210,060 704,510 5,914,569 12.75%
230 55,831,336 5,265,416 649,153 5,914,569 12.75%
231 50,509,974 5,321,361 593,208 5,914,569 12.75%
232 45,132,073 5,377,901 536,668 5,914,569 12.75%
233 39,697,032 5,435,041 479,528 5,914,569 12.75%
234 34,204,244 5,492,788 421,781 5,914,569 12.75%
235 28,653,095 5,551,149 363,420 5,914,569 12.75%
236 23,042,964 5,610,130 304,439 5,914,569 12.75%
237 17,373,226 5,669,738 244,831 5,914,569 12.75%
238 11,643,248 5,729,979 184,591 5,914,569 12.75%
239 5,852,388 5,790,860 123,710 5,914,569 12.75%
240 0 5,852,388 62,182 5,914,569 12.75%

2019 © Eden Properti

Powered by: