Rincian installment BANK TABUNGAN NEGARA | #BUNGA FIX 3 TAHUN (FIXED INCOME)

Bulan Sisa Pinjaman Porsi Pokok Porsi Bunga Angsuran Bunga
1 594,095,464 904,536 4,403,000 5,307,536 8.88%
2 593,184,235 911,229 4,396,306 5,307,536 8.88%
3 592,266,262 917,972 4,389,563 5,307,536 8.88%
4 591,341,497 924,765 4,382,770 5,307,536 8.88%
5 590,409,888 931,609 4,375,927 5,307,536 8.88%
6 589,471,385 938,503 4,369,033 5,307,536 8.88%
7 588,525,938 945,448 4,362,088 5,307,536 8.88%
8 587,573,494 952,444 4,355,092 5,307,536 8.88%
9 586,614,002 959,492 4,348,044 5,307,536 8.88%
10 585,647,410 966,592 4,340,944 5,307,536 8.88%
11 584,673,665 973,745 4,333,791 5,307,536 8.88%
12 583,692,714 980,951 4,326,585 5,307,536 8.88%
13 582,704,504 988,210 4,319,326 5,307,536 8.88%
14 581,708,982 995,522 4,312,013 5,307,536 8.88%
15 580,706,093 1,002,889 4,304,646 5,307,536 8.88%
16 579,695,782 1,010,311 4,297,225 5,307,536 8.88%
17 578,677,995 1,017,787 4,289,749 5,307,536 8.88%
18 577,652,676 1,025,319 4,282,217 5,307,536 8.88%
19 576,619,770 1,032,906 4,274,630 5,307,536 8.88%
20 575,579,221 1,040,550 4,266,986 5,307,536 8.88%
21 574,530,971 1,048,250 4,259,286 5,307,536 8.88%
22 573,474,964 1,056,007 4,251,529 5,307,536 8.88%
23 572,411,143 1,063,821 4,243,715 5,307,536 8.88%
24 571,339,450 1,071,693 4,235,842 5,307,536 8.88%
25 570,259,826 1,079,624 4,227,912 5,307,536 8.88%
26 569,172,213 1,087,613 4,219,923 5,307,536 8.88%
27 568,076,552 1,095,661 4,211,874 5,307,536 8.88%
28 566,972,782 1,103,769 4,203,766 5,307,536 8.88%
29 565,860,845 1,111,937 4,195,599 5,307,536 8.88%
30 564,740,679 1,120,166 4,187,370 5,307,536 8.88%
31 563,612,225 1,128,455 4,179,081 5,307,536 8.88%
32 562,475,419 1,136,805 4,170,730 5,307,536 8.88%
33 561,330,202 1,145,218 4,162,318 5,307,536 8.88%
34 560,176,509 1,153,692 4,153,843 5,307,536 8.88%
35 559,014,280 1,162,230 4,145,306 5,307,536 8.88%
36 557,843,449 1,170,830 4,136,706 5,307,536 8.88%
37 557,067,357 776,092 5,927,087 6,703,179 12.75%
38 556,283,020 784,338 5,918,841 6,703,179 12.75%
39 555,490,348 792,672 5,910,507 6,703,179 12.75%
40 554,689,254 801,094 5,902,085 6,703,179 12.75%
41 553,879,649 809,605 5,893,573 6,703,179 12.75%
42 553,061,442 818,207 5,884,971 6,703,179 12.75%
43 552,234,541 826,901 5,876,278 6,703,179 12.75%
44 551,398,854 835,687 5,867,492 6,703,179 12.75%
45 550,554,288 844,566 5,858,613 6,703,179 12.75%
46 549,700,749 853,539 5,849,639 6,703,179 12.75%
47 548,838,141 862,608 5,840,570 6,703,179 12.75%
48 547,966,368 871,773 5,831,405 6,703,179 12.75%
49 547,085,332 881,036 5,822,143 6,703,179 12.75%
50 546,194,935 890,397 5,812,782 6,703,179 12.75%
51 545,295,077 899,857 5,803,321 6,703,179 12.75%
52 544,385,659 909,418 5,793,760 6,703,179 12.75%
53 543,466,578 919,081 5,784,098 6,703,179 12.75%
54 542,537,731 928,846 5,774,332 6,703,179 12.75%
55 541,599,016 938,715 5,764,463 6,703,179 12.75%
56 540,650,327 948,689 5,754,490 6,703,179 12.75%
57 539,691,558 958,769 5,744,410 6,703,179 12.75%
58 538,722,602 968,956 5,734,223 6,703,179 12.75%
59 537,743,351 979,251 5,723,928 6,703,179 12.75%
60 536,753,696 989,656 5,713,523 6,703,179 12.75%
61 535,753,525 1,000,171 5,703,008 6,703,179 12.75%
62 534,742,728 1,010,797 5,692,381 6,703,179 12.75%
63 533,721,191 1,021,537 5,681,641 6,703,179 12.75%
64 532,688,800 1,032,391 5,670,788 6,703,179 12.75%
65 531,645,440 1,043,360 5,659,818 6,703,179 12.75%
66 530,590,994 1,054,446 5,648,733 6,703,179 12.75%
67 529,525,345 1,065,649 5,637,529 6,703,179 12.75%
68 528,448,373 1,076,972 5,626,207 6,703,179 12.75%
69 527,359,958 1,088,415 5,614,764 6,703,179 12.75%
70 526,259,979 1,099,979 5,603,200 6,703,179 12.75%
71 525,148,313 1,111,666 5,591,512 6,703,179 12.75%
72 524,024,835 1,123,478 5,579,701 6,703,179 12.75%
73 522,889,420 1,135,415 5,567,764 6,703,179 12.75%
74 521,741,941 1,147,479 5,555,700 6,703,179 12.75%
75 520,582,271 1,159,670 5,543,508 6,703,179 12.75%
76 519,410,279 1,171,992 5,531,187 6,703,179 12.75%
77 518,225,835 1,184,444 5,518,734 6,703,179 12.75%
78 517,028,805 1,197,029 5,506,149 6,703,179 12.75%
79 515,819,058 1,209,748 5,493,431 6,703,179 12.75%
80 514,596,457 1,222,601 5,480,577 6,703,179 12.75%
81 513,360,865 1,235,591 5,467,587 6,703,179 12.75%
82 512,112,146 1,248,719 5,454,459 6,703,179 12.75%
83 510,850,159 1,261,987 5,441,192 6,703,179 12.75%
84 509,574,763 1,275,396 5,427,783 6,703,179 12.75%
85 508,285,817 1,288,947 5,414,232 6,703,179 12.75%
86 506,983,175 1,302,642 5,400,537 6,703,179 12.75%
87 505,666,692 1,316,482 5,386,696 6,703,179 12.75%
88 504,336,222 1,330,470 5,372,709 6,703,179 12.75%
89 502,991,616 1,344,606 5,358,572 6,703,179 12.75%
90 501,632,723 1,358,893 5,344,286 6,703,179 12.75%
91 500,259,392 1,373,331 5,329,848 6,703,179 12.75%
92 498,871,470 1,387,923 5,315,256 6,703,179 12.75%
93 497,468,801 1,402,669 5,300,509 6,703,179 12.75%
94 496,051,228 1,417,573 5,285,606 6,703,179 12.75%
95 494,618,594 1,432,634 5,270,544 6,703,179 12.75%
96 493,170,737 1,447,856 5,255,323 6,703,179 12.75%
97 491,707,498 1,463,240 5,239,939 6,703,179 12.75%
98 490,228,711 1,478,786 5,224,392 6,703,179 12.75%
99 488,734,213 1,494,499 5,208,680 6,703,179 12.75%
100 487,223,835 1,510,378 5,192,801 6,703,179 12.75%
101 485,697,410 1,526,425 5,176,753 6,703,179 12.75%
102 484,154,766 1,542,644 5,160,535 6,703,179 12.75%
103 482,595,732 1,559,034 5,144,144 6,703,179 12.75%
104 481,020,133 1,575,599 5,127,580 6,703,179 12.75%
105 479,427,793 1,592,340 5,110,839 6,703,179 12.75%
106 477,818,535 1,609,258 5,093,920 6,703,179 12.75%
107 476,192,178 1,626,357 5,076,822 6,703,179 12.75%
108 474,548,542 1,643,637 5,059,542 6,703,179 12.75%
109 472,887,441 1,661,100 5,042,078 6,703,179 12.75%
110 471,208,692 1,678,750 5,024,429 6,703,179 12.75%
111 469,512,105 1,696,586 5,006,592 6,703,179 12.75%
112 467,797,493 1,714,613 4,988,566 6,703,179 12.75%
113 466,064,663 1,732,830 4,970,348 6,703,179 12.75%
114 464,313,421 1,751,242 4,951,937 6,703,179 12.75%
115 462,543,573 1,769,849 4,933,330 6,703,179 12.75%
116 460,754,919 1,788,653 4,914,525 6,703,179 12.75%
117 458,947,262 1,807,658 4,895,521 6,703,179 12.75%
118 457,120,398 1,826,864 4,876,315 6,703,179 12.75%
119 455,274,123 1,846,274 4,856,904 6,703,179 12.75%
120 453,408,232 1,865,891 4,837,288 6,703,179 12.75%
121 451,522,516 1,885,716 4,817,462 6,703,179 12.75%
122 449,616,764 1,905,752 4,797,427 6,703,179 12.75%
123 447,690,764 1,926,001 4,777,178 6,703,179 12.75%
124 445,744,299 1,946,464 4,756,714 6,703,179 12.75%
125 443,777,154 1,967,145 4,736,033 6,703,179 12.75%
126 441,789,108 1,988,046 4,715,132 6,703,179 12.75%
127 439,779,938 2,009,169 4,694,009 6,703,179 12.75%
128 437,749,422 2,030,517 4,672,662 6,703,179 12.75%
129 435,697,330 2,052,091 4,651,088 6,703,179 12.75%
130 433,623,436 2,073,894 4,629,284 6,703,179 12.75%
131 431,527,506 2,095,930 4,607,249 6,703,179 12.75%
132 429,409,308 2,118,199 4,584,980 6,703,179 12.75%
133 427,268,603 2,140,705 4,562,474 6,703,179 12.75%
134 425,105,153 2,163,450 4,539,729 6,703,179 12.75%
135 422,918,717 2,186,436 4,516,742 6,703,179 12.75%
136 420,709,049 2,209,667 4,493,511 6,703,179 12.75%
137 418,475,904 2,233,145 4,470,034 6,703,179 12.75%
138 416,219,032 2,256,872 4,446,306 6,703,179 12.75%
139 413,938,181 2,280,851 4,422,327 6,703,179 12.75%
140 411,633,095 2,305,085 4,398,093 6,703,179 12.75%
141 409,303,518 2,329,577 4,373,602 6,703,179 12.75%
142 406,949,190 2,354,329 4,348,850 6,703,179 12.75%
143 404,569,846 2,379,343 4,323,835 6,703,179 12.75%
144 402,165,222 2,404,624 4,298,555 6,703,179 12.75%
145 399,735,049 2,430,173 4,273,005 6,703,179 12.75%
146 397,279,055 2,455,994 4,247,185 6,703,179 12.75%
147 394,796,967 2,482,089 4,221,090 6,703,179 12.75%
148 392,288,506 2,508,461 4,194,718 6,703,179 12.75%
149 389,753,393 2,535,113 4,168,065 6,703,179 12.75%
150 387,191,344 2,562,049 4,141,130 6,703,179 12.75%
151 384,602,073 2,589,271 4,113,908 6,703,179 12.75%
152 381,985,292 2,616,782 4,086,397 6,703,179 12.75%
153 379,340,707 2,644,585 4,058,594 6,703,179 12.75%
154 376,668,023 2,672,684 4,030,495 6,703,179 12.75%
155 373,966,942 2,701,081 4,002,098 6,703,179 12.75%
156 371,237,162 2,729,780 3,973,399 6,703,179 12.75%
157 368,478,378 2,758,784 3,944,395 6,703,179 12.75%
158 365,690,283 2,788,096 3,915,083 6,703,179 12.75%
159 362,872,563 2,817,719 3,885,459 6,703,179 12.75%
160 360,024,906 2,847,658 3,855,521 6,703,179 12.75%
161 357,146,992 2,877,914 3,825,265 6,703,179 12.75%
162 354,238,500 2,908,492 3,794,687 6,703,179 12.75%
163 351,299,105 2,939,395 3,763,784 6,703,179 12.75%
164 348,328,480 2,970,626 3,732,553 6,703,179 12.75%
165 345,326,291 3,002,189 3,700,990 6,703,179 12.75%
166 342,292,204 3,034,087 3,669,092 6,703,179 12.75%
167 339,225,880 3,066,324 3,636,855 6,703,179 12.75%
168 336,126,977 3,098,904 3,604,275 6,703,179 12.75%
169 332,995,147 3,131,830 3,571,349 6,703,179 12.75%
170 329,830,042 3,165,105 3,538,073 6,703,179 12.75%
171 326,631,308 3,198,734 3,504,444 6,703,179 12.75%
172 323,398,587 3,232,721 3,470,458 6,703,179 12.75%
173 320,131,518 3,267,069 3,436,110 6,703,179 12.75%
174 316,829,737 3,301,781 3,401,397 6,703,179 12.75%
175 313,492,874 3,336,863 3,366,316 6,703,179 12.75%
176 310,120,557 3,372,317 3,330,862 6,703,179 12.75%
177 306,712,409 3,408,148 3,295,031 6,703,179 12.75%
178 303,268,050 3,444,359 3,258,819 6,703,179 12.75%
179 299,787,095 3,480,956 3,222,223 6,703,179 12.75%
180 296,269,154 3,517,941 3,185,238 6,703,179 12.75%
181 292,713,835 3,555,319 3,147,860 6,703,179 12.75%
182 289,120,741 3,593,094 3,110,084 6,703,179 12.75%
183 285,489,470 3,631,271 3,071,908 6,703,179 12.75%
184 281,819,617 3,669,853 3,033,326 6,703,179 12.75%
185 278,110,772 3,708,845 2,994,333 6,703,179 12.75%
186 274,362,520 3,748,252 2,954,927 6,703,179 12.75%
187 270,574,443 3,788,077 2,915,102 6,703,179 12.75%
188 266,746,118 3,828,325 2,874,853 6,703,179 12.75%
189 262,877,117 3,869,001 2,834,178 6,703,179 12.75%
190 258,967,008 3,910,109 2,793,069 6,703,179 12.75%
191 255,015,354 3,951,654 2,751,524 6,703,179 12.75%
192 251,021,713 3,993,640 2,709,538 6,703,179 12.75%
193 246,985,640 4,036,073 2,667,106 6,703,179 12.75%
194 242,906,684 4,078,956 2,624,222 6,703,179 12.75%
195 238,784,389 4,122,295 2,580,884 6,703,179 12.75%
196 234,618,294 4,166,094 2,537,084 6,703,179 12.75%
197 230,407,935 4,210,359 2,492,819 6,703,179 12.75%
198 226,152,841 4,255,094 2,448,084 6,703,179 12.75%
199 221,852,536 4,300,305 2,402,874 6,703,179 12.75%
200 217,506,541 4,345,995 2,357,183 6,703,179 12.75%
201 213,114,369 4,392,172 2,311,007 6,703,179 12.75%
202 208,675,531 4,438,838 2,264,340 6,703,179 12.75%
203 204,189,529 4,486,001 2,217,178 6,703,179 12.75%
204 199,655,865 4,533,665 2,169,514 6,703,179 12.75%
205 195,074,030 4,581,835 2,121,344 6,703,179 12.75%
206 190,443,512 4,630,517 2,072,662 6,703,179 12.75%
207 185,763,796 4,679,716 2,023,462 6,703,179 12.75%
208 181,034,358 4,729,438 1,973,740 6,703,179 12.75%
209 176,254,669 4,779,689 1,923,490 6,703,179 12.75%
210 171,424,197 4,830,473 1,872,706 6,703,179 12.75%
211 166,542,400 4,881,797 1,821,382 6,703,179 12.75%
212 161,608,734 4,933,666 1,769,513 6,703,179 12.75%
213 156,622,649 4,986,086 1,717,093 6,703,179 12.75%
214 151,583,586 5,039,063 1,664,116 6,703,179 12.75%
215 146,490,983 5,092,603 1,610,576 6,703,179 12.75%
216 141,344,271 5,146,712 1,556,467 6,703,179 12.75%
217 136,142,875 5,201,396 1,501,783 6,703,179 12.75%
218 130,886,214 5,256,661 1,446,518 6,703,179 12.75%
219 125,573,702 5,312,513 1,390,666 6,703,179 12.75%
220 120,204,744 5,368,958 1,334,221 6,703,179 12.75%
221 114,778,740 5,426,003 1,277,175 6,703,179 12.75%
222 109,295,086 5,483,655 1,219,524 6,703,179 12.75%
223 103,753,168 5,541,918 1,161,260 6,703,179 12.75%
224 98,152,366 5,600,801 1,102,377 6,703,179 12.75%
225 92,492,057 5,660,310 1,042,869 6,703,179 12.75%
226 86,771,606 5,720,451 982,728 6,703,179 12.75%
227 80,990,376 5,781,230 921,948 6,703,179 12.75%
228 75,147,720 5,842,656 860,523 6,703,179 12.75%
229 69,242,986 5,904,734 798,445 6,703,179 12.75%
230 63,275,514 5,967,472 735,707 6,703,179 12.75%
231 57,244,638 6,030,876 672,302 6,703,179 12.75%
232 51,149,683 6,094,954 608,224 6,703,179 12.75%
233 44,989,970 6,159,713 543,465 6,703,179 12.75%
234 38,764,810 6,225,160 478,018 6,703,179 12.75%
235 32,473,507 6,291,303 411,876 6,703,179 12.75%
236 26,115,360 6,358,148 345,031 6,703,179 12.75%
237 19,689,657 6,425,703 277,476 6,703,179 12.75%
238 13,195,681 6,493,976 209,203 6,703,179 12.75%
239 6,632,706 6,562,975 140,204 6,703,179 12.75%
240 0 6,632,706 70,473 6,703,179 12.75%

2019 © Eden Properti

Powered by: