Rincian installment BANK TABUNGAN NEGARA | #BUNGA FIX 2 TAHUN (FIXED INCOME)

Bulan Sisa Pinjaman Porsi Pokok Porsi Bunga Angsuran Bunga
1 594,095,464 904,536 4,403,000 5,307,536 8.88%
2 593,184,235 911,229 4,396,306 5,307,536 8.88%
3 592,266,262 917,972 4,389,563 5,307,536 8.88%
4 591,341,497 924,765 4,382,770 5,307,536 8.88%
5 590,409,888 931,609 4,375,927 5,307,536 8.88%
6 589,471,385 938,503 4,369,033 5,307,536 8.88%
7 588,525,938 945,448 4,362,088 5,307,536 8.88%
8 587,573,494 952,444 4,355,092 5,307,536 8.88%
9 586,614,002 959,492 4,348,044 5,307,536 8.88%
10 585,647,410 966,592 4,340,944 5,307,536 8.88%
11 584,673,665 973,745 4,333,791 5,307,536 8.88%
12 583,692,714 980,951 4,326,585 5,307,536 8.88%
13 582,704,504 988,210 4,319,326 5,307,536 8.88%
14 581,708,982 995,522 4,312,013 5,307,536 8.88%
15 580,706,093 1,002,889 4,304,646 5,307,536 8.88%
16 579,695,782 1,010,311 4,297,225 5,307,536 8.88%
17 578,677,995 1,017,787 4,289,749 5,307,536 8.88%
18 577,652,676 1,025,319 4,282,217 5,307,536 8.88%
19 576,619,770 1,032,906 4,274,630 5,307,536 8.88%
20 575,579,221 1,040,550 4,266,986 5,307,536 8.88%
21 574,530,971 1,048,250 4,259,286 5,307,536 8.88%
22 573,474,964 1,056,007 4,251,529 5,307,536 8.88%
23 572,411,143 1,063,821 4,243,715 5,307,536 8.88%
24 571,339,450 1,071,693 4,235,842 5,307,536 8.88%
25 570,650,015 689,435 6,070,482 6,759,917 12.75%
26 569,953,255 696,760 6,063,156 6,759,917 12.75%
27 569,249,092 704,163 6,055,753 6,759,917 12.75%
28 568,537,447 711,645 6,048,272 6,759,917 12.75%
29 567,818,240 719,206 6,040,710 6,759,917 12.75%
30 567,091,393 726,848 6,033,069 6,759,917 12.75%
31 566,356,822 734,571 6,025,346 6,759,917 12.75%
32 565,614,447 742,375 6,017,541 6,759,917 12.75%
33 564,864,184 750,263 6,009,653 6,759,917 12.75%
34 564,105,949 758,235 6,001,682 6,759,917 12.75%
35 563,339,658 766,291 5,993,626 6,759,917 12.75%
36 562,565,225 774,433 5,985,484 6,759,917 12.75%
37 561,782,564 782,661 5,977,256 6,759,917 12.75%
38 560,991,587 790,977 5,968,940 6,759,917 12.75%
39 560,192,206 799,381 5,960,536 6,759,917 12.75%
40 559,384,332 807,874 5,952,042 6,759,917 12.75%
41 558,567,874 816,458 5,943,459 6,759,917 12.75%
42 557,742,741 825,133 5,934,784 6,759,917 12.75%
43 556,908,841 833,900 5,926,017 6,759,917 12.75%
44 556,066,081 842,760 5,917,156 6,759,917 12.75%
45 555,214,366 851,714 5,908,202 6,759,917 12.75%
46 554,353,602 860,764 5,899,153 6,759,917 12.75%
47 553,483,693 869,910 5,890,007 6,759,917 12.75%
48 552,604,540 879,152 5,880,764 6,759,917 12.75%
49 551,716,047 888,493 5,871,423 6,759,917 12.75%
50 550,818,113 897,934 5,861,983 6,759,917 12.75%
51 549,910,639 907,474 5,852,442 6,759,917 12.75%
52 548,993,523 917,116 5,842,801 6,759,917 12.75%
53 548,066,663 926,860 5,833,056 6,759,917 12.75%
54 547,129,955 936,708 5,823,208 6,759,917 12.75%
55 546,183,294 946,661 5,813,256 6,759,917 12.75%
56 545,226,575 956,719 5,803,197 6,759,917 12.75%
57 544,259,690 966,884 5,793,032 6,759,917 12.75%
58 543,282,533 977,157 5,782,759 6,759,917 12.75%
59 542,294,993 987,540 5,772,377 6,759,917 12.75%
60 541,296,961 998,032 5,761,884 6,759,917 12.75%
61 540,288,325 1,008,636 5,751,280 6,759,917 12.75%
62 539,268,971 1,019,353 5,740,563 6,759,917 12.75%
63 538,238,788 1,030,184 5,729,733 6,759,917 12.75%
64 537,197,658 1,041,129 5,718,787 6,759,917 12.75%
65 536,145,467 1,052,191 5,707,725 6,759,917 12.75%
66 535,082,096 1,063,371 5,696,546 6,759,917 12.75%
67 534,007,426 1,074,669 5,685,247 6,759,917 12.75%
68 532,921,339 1,086,088 5,673,829 6,759,917 12.75%
69 531,823,711 1,097,627 5,662,289 6,759,917 12.75%
70 530,714,422 1,109,290 5,650,627 6,759,917 12.75%
71 529,593,346 1,121,076 5,638,841 6,759,917 12.75%
72 528,460,358 1,132,987 5,626,929 6,759,917 12.75%
73 527,315,333 1,145,025 5,614,891 6,759,917 12.75%
74 526,158,142 1,157,191 5,602,725 6,759,917 12.75%
75 524,988,656 1,169,486 5,590,430 6,759,917 12.75%
76 523,806,743 1,181,912 5,578,004 6,759,917 12.75%
77 522,612,273 1,194,470 5,565,447 6,759,917 12.75%
78 521,405,112 1,207,161 5,552,755 6,759,917 12.75%
79 520,185,125 1,219,987 5,539,929 6,759,917 12.75%
80 518,952,175 1,232,950 5,526,967 6,759,917 12.75%
81 517,706,126 1,246,050 5,513,867 6,759,917 12.75%
82 516,446,837 1,259,289 5,500,628 6,759,917 12.75%
83 515,174,168 1,272,669 5,487,248 6,759,917 12.75%
84 513,887,977 1,286,191 5,473,726 6,759,917 12.75%
85 512,588,120 1,299,857 5,460,060 6,759,917 12.75%
86 511,274,452 1,313,668 5,446,249 6,759,917 12.75%
87 509,946,826 1,327,626 5,432,291 6,759,917 12.75%
88 508,605,095 1,341,732 5,418,185 6,759,917 12.75%
89 507,249,107 1,355,987 5,403,929 6,759,917 12.75%
90 505,878,712 1,370,395 5,389,522 6,759,917 12.75%
91 504,493,757 1,384,955 5,374,961 6,759,917 12.75%
92 503,094,087 1,399,670 5,360,246 6,759,917 12.75%
93 501,679,545 1,414,542 5,345,375 6,759,917 12.75%
94 500,249,973 1,429,571 5,330,345 6,759,917 12.75%
95 498,805,213 1,444,761 5,315,156 6,759,917 12.75%
96 497,345,102 1,460,111 5,299,805 6,759,917 12.75%
97 495,869,477 1,475,625 5,284,292 6,759,917 12.75%
98 494,378,173 1,491,303 5,268,613 6,759,917 12.75%
99 492,871,025 1,507,149 5,252,768 6,759,917 12.75%
100 491,347,863 1,523,162 5,236,755 6,759,917 12.75%
101 489,808,517 1,539,346 5,220,571 6,759,917 12.75%
102 488,252,816 1,555,701 5,204,215 6,759,917 12.75%
103 486,680,586 1,572,230 5,187,686 6,759,917 12.75%
104 485,091,650 1,588,935 5,170,981 6,759,917 12.75%
105 483,485,833 1,605,818 5,154,099 6,759,917 12.75%
106 481,862,953 1,622,880 5,137,037 6,759,917 12.75%
107 480,222,830 1,640,123 5,119,794 6,759,917 12.75%
108 478,565,281 1,657,549 5,102,368 6,759,917 12.75%
109 476,890,121 1,675,160 5,084,756 6,759,917 12.75%
110 475,197,162 1,692,959 5,066,958 6,759,917 12.75%
111 473,486,215 1,710,947 5,048,970 6,759,917 12.75%
112 471,757,089 1,729,126 5,030,791 6,759,917 12.75%
113 470,009,592 1,747,498 5,012,419 6,759,917 12.75%
114 468,243,527 1,766,065 4,993,852 6,759,917 12.75%
115 466,458,698 1,784,829 4,975,087 6,759,917 12.75%
116 464,654,905 1,803,793 4,956,124 6,759,917 12.75%
117 462,831,947 1,822,958 4,936,958 6,759,917 12.75%
118 460,989,620 1,842,327 4,917,589 6,759,917 12.75%
119 459,127,718 1,861,902 4,898,015 6,759,917 12.75%
120 457,246,033 1,881,685 4,878,232 6,759,917 12.75%
121 455,344,356 1,901,677 4,858,239 6,759,917 12.75%
122 453,422,473 1,921,883 4,838,034 6,759,917 12.75%
123 451,480,170 1,942,303 4,817,614 6,759,917 12.75%
124 449,517,230 1,962,940 4,796,977 6,759,917 12.75%
125 447,533,434 1,983,796 4,776,121 6,759,917 12.75%
126 445,528,560 2,004,874 4,755,043 6,759,917 12.75%
127 443,502,385 2,026,176 4,733,741 6,759,917 12.75%
128 441,454,681 2,047,704 4,712,213 6,759,917 12.75%
129 439,385,220 2,069,461 4,690,456 6,759,917 12.75%
130 437,293,772 2,091,449 4,668,468 6,759,917 12.75%
131 435,180,101 2,113,670 4,646,246 6,759,917 12.75%
132 433,043,973 2,136,128 4,623,789 6,759,917 12.75%
133 430,885,149 2,158,824 4,601,092 6,759,917 12.75%
134 428,703,387 2,181,762 4,578,155 6,759,917 12.75%
135 426,498,444 2,204,943 4,554,973 6,759,917 12.75%
136 424,270,073 2,228,371 4,531,546 6,759,917 12.75%
137 422,018,026 2,252,047 4,507,870 6,759,917 12.75%
138 419,742,051 2,275,975 4,483,942 6,759,917 12.75%
139 417,441,894 2,300,157 4,459,759 6,759,917 12.75%
140 415,117,297 2,324,596 4,435,320 6,759,917 12.75%
141 412,768,002 2,349,295 4,410,621 6,759,917 12.75%
142 410,393,745 2,374,257 4,385,660 6,759,917 12.75%
143 407,994,262 2,399,483 4,360,434 6,759,917 12.75%
144 405,569,285 2,424,978 4,334,939 6,759,917 12.75%
145 403,118,542 2,450,743 4,309,174 6,759,917 12.75%
146 400,641,760 2,476,782 4,283,135 6,759,917 12.75%
147 398,138,662 2,503,098 4,256,819 6,759,917 12.75%
148 395,608,969 2,529,693 4,230,223 6,759,917 12.75%
149 393,052,397 2,556,571 4,203,345 6,759,917 12.75%
150 390,468,662 2,583,735 4,176,182 6,759,917 12.75%
151 387,857,475 2,611,187 4,148,730 6,759,917 12.75%
152 385,218,544 2,638,931 4,120,986 6,759,917 12.75%
153 382,551,575 2,666,970 4,092,947 6,759,917 12.75%
154 379,856,269 2,695,306 4,064,610 6,759,917 12.75%
155 377,132,325 2,723,944 4,035,973 6,759,917 12.75%
156 374,379,439 2,752,886 4,007,031 6,759,917 12.75%
157 371,597,304 2,782,135 3,977,782 6,759,917 12.75%
158 368,785,609 2,811,695 3,948,221 6,759,917 12.75%
159 365,944,039 2,841,570 3,918,347 6,759,917 12.75%
160 363,072,278 2,871,761 3,888,155 6,759,917 12.75%
161 360,170,005 2,902,274 3,857,643 6,759,917 12.75%
162 357,236,894 2,933,110 3,826,806 6,759,917 12.75%
163 354,272,620 2,964,275 3,795,642 6,759,917 12.75%
164 351,276,850 2,995,770 3,764,147 6,759,917 12.75%
165 348,249,250 3,027,600 3,732,317 6,759,917 12.75%
166 345,189,481 3,059,768 3,700,148 6,759,917 12.75%
167 342,097,203 3,092,278 3,667,638 6,759,917 12.75%
168 338,972,069 3,125,134 3,634,783 6,759,917 12.75%
169 335,813,731 3,158,338 3,601,578 6,759,917 12.75%
170 332,621,835 3,191,896 3,568,021 6,759,917 12.75%
171 329,396,025 3,225,810 3,534,107 6,759,917 12.75%
172 326,135,942 3,260,084 3,499,833 6,759,917 12.75%
173 322,841,219 3,294,722 3,465,194 6,759,917 12.75%
174 319,511,491 3,329,729 3,430,188 6,759,917 12.75%
175 316,146,384 3,365,107 3,394,810 6,759,917 12.75%
176 312,745,522 3,400,861 3,359,055 6,759,917 12.75%
177 309,308,527 3,436,995 3,322,921 6,759,917 12.75%
178 305,835,014 3,473,514 3,286,403 6,759,917 12.75%
179 302,324,594 3,510,420 3,249,497 6,759,917 12.75%
180 298,776,876 3,547,718 3,212,199 6,759,917 12.75%
181 295,191,464 3,585,412 3,174,504 6,759,917 12.75%
182 291,567,957 3,623,507 3,136,409 6,759,917 12.75%
183 287,905,950 3,662,007 3,097,910 6,759,917 12.75%
184 284,205,034 3,700,916 3,059,001 6,759,917 12.75%
185 280,464,796 3,740,238 3,019,678 6,759,917 12.75%
186 276,684,817 3,779,978 2,979,938 6,759,917 12.75%
187 272,864,677 3,820,140 2,939,776 6,759,917 12.75%
188 269,003,948 3,860,729 2,899,187 6,759,917 12.75%
189 265,102,198 3,901,750 2,858,167 6,759,917 12.75%
190 261,158,992 3,943,206 2,816,711 6,759,917 12.75%
191 257,173,890 3,985,102 2,774,814 6,759,917 12.75%
192 253,146,446 4,027,444 2,732,473 6,759,917 12.75%
193 249,076,210 4,070,236 2,689,681 6,759,917 12.75%
194 244,962,728 4,113,482 2,646,435 6,759,917 12.75%
195 240,805,541 4,157,188 2,602,729 6,759,917 12.75%
196 236,604,183 4,201,358 2,558,559 6,759,917 12.75%
197 232,358,186 4,245,997 2,513,919 6,759,917 12.75%
198 228,067,075 4,291,111 2,468,806 6,759,917 12.75%
199 223,730,371 4,336,704 2,423,213 6,759,917 12.75%
200 219,347,590 4,382,781 2,377,135 6,759,917 12.75%
201 214,918,241 4,429,348 2,330,568 6,759,917 12.75%
202 210,441,831 4,476,410 2,283,506 6,759,917 12.75%
203 205,917,859 4,523,972 2,235,944 6,759,917 12.75%
204 201,345,819 4,572,039 2,187,877 6,759,917 12.75%
205 196,725,202 4,620,617 2,139,299 6,759,917 12.75%
206 192,055,491 4,669,711 2,090,205 6,759,917 12.75%
207 187,336,164 4,719,327 2,040,590 6,759,917 12.75%
208 182,566,694 4,769,470 1,990,447 6,759,917 12.75%
209 177,746,548 4,820,145 1,939,771 6,759,917 12.75%
210 172,875,189 4,871,360 1,888,557 6,759,917 12.75%
211 167,952,071 4,923,118 1,836,799 6,759,917 12.75%
212 162,976,645 4,975,426 1,784,491 6,759,917 12.75%
213 157,948,356 5,028,290 1,731,627 6,759,917 12.75%
214 152,866,640 5,081,715 1,678,201 6,759,917 12.75%
215 147,730,932 5,135,709 1,624,208 6,759,917 12.75%
216 142,540,656 5,190,275 1,569,641 6,759,917 12.75%
217 137,295,234 5,245,422 1,514,494 6,759,917 12.75%
218 131,994,079 5,301,155 1,458,762 6,759,917 12.75%
219 126,636,600 5,357,480 1,402,437 6,759,917 12.75%
220 121,222,197 5,414,403 1,345,514 6,759,917 12.75%
221 115,750,266 5,471,931 1,287,986 6,759,917 12.75%
222 110,220,196 5,530,070 1,229,847 6,759,917 12.75%
223 104,631,369 5,588,827 1,171,090 6,759,917 12.75%
224 98,983,161 5,648,208 1,111,708 6,759,917 12.75%
225 93,274,941 5,708,221 1,051,696 6,759,917 12.75%
226 87,506,070 5,768,870 991,046 6,759,917 12.75%
227 81,675,906 5,830,165 929,752 6,759,917 12.75%
228 75,783,796 5,892,110 867,806 6,759,917 12.75%
229 69,829,082 5,954,714 805,203 6,759,917 12.75%
230 63,811,099 6,017,983 741,934 6,759,917 12.75%
231 57,729,176 6,081,924 677,993 6,759,917 12.75%
232 51,582,631 6,146,544 613,372 6,759,917 12.75%
233 45,370,780 6,211,851 548,065 6,759,917 12.75%
234 39,092,928 6,277,852 482,065 6,759,917 12.75%
235 32,748,374 6,344,554 415,362 6,759,917 12.75%
236 26,336,409 6,411,965 347,951 6,759,917 12.75%
237 19,856,317 6,480,092 279,824 6,759,917 12.75%
238 13,307,373 6,548,943 210,973 6,759,917 12.75%
239 6,688,848 6,618,526 141,391 6,759,917 12.75%
240 0 6,688,848 71,069 6,759,917 12.75%

2019 © Eden Properti

Powered by: