Rincian installment BANK TABUNGAN NEGARA | #BUNGA FIX 3 TAHUN (FIXED INCOME)

Bulan Sisa Pinjaman Porsi Pokok Porsi Bunga Angsuran Bunga
1 1,467,765,264 2,234,736 10,878,000 13,112,736 8.88%
2 1,465,513,992 2,251,273 10,861,463 13,112,736 8.88%
3 1,463,246,060 2,267,932 10,844,804 13,112,736 8.88%
4 1,460,961,345 2,284,715 10,828,021 13,112,736 8.88%
5 1,458,659,724 2,301,622 10,811,114 13,112,736 8.88%
6 1,456,341,070 2,318,654 10,794,082 13,112,736 8.88%
7 1,454,005,258 2,335,812 10,776,924 13,112,736 8.88%
8 1,451,652,162 2,353,097 10,759,639 13,112,736 8.88%
9 1,449,281,652 2,370,510 10,742,226 13,112,736 8.88%
10 1,446,893,601 2,388,051 10,724,684 13,112,736 8.88%
11 1,444,487,878 2,405,723 10,707,013 13,112,736 8.88%
12 1,442,064,353 2,423,525 10,689,210 13,112,736 8.88%
13 1,439,622,893 2,441,459 10,671,276 13,112,736 8.88%
14 1,437,163,367 2,459,526 10,653,209 13,112,736 8.88%
15 1,434,685,641 2,477,727 10,635,009 13,112,736 8.88%
16 1,432,189,579 2,496,062 10,616,674 13,112,736 8.88%
17 1,429,675,046 2,514,533 10,598,203 13,112,736 8.88%
18 1,427,141,906 2,533,140 10,579,595 13,112,736 8.88%
19 1,424,590,020 2,551,885 10,560,850 13,112,736 8.88%
20 1,422,019,251 2,570,769 10,541,966 13,112,736 8.88%
21 1,419,429,458 2,589,793 10,522,942 13,112,736 8.88%
22 1,416,820,500 2,608,958 10,503,778 13,112,736 8.88%
23 1,414,192,237 2,628,264 10,484,472 13,112,736 8.88%
24 1,411,544,524 2,647,713 10,465,023 13,112,736 8.88%
25 1,408,877,217 2,667,306 10,445,429 13,112,736 8.88%
26 1,406,190,173 2,687,044 10,425,691 13,112,736 8.88%
27 1,403,483,245 2,706,928 10,405,807 13,112,736 8.88%
28 1,400,756,286 2,726,960 10,385,776 13,112,736 8.88%
29 1,398,009,146 2,747,139 10,365,597 13,112,736 8.88%
30 1,395,241,679 2,767,468 10,345,268 13,112,736 8.88%
31 1,392,453,731 2,787,947 10,324,788 13,112,736 8.88%
32 1,389,645,154 2,808,578 10,304,158 13,112,736 8.88%
33 1,386,815,792 2,829,361 10,283,374 13,112,736 8.88%
34 1,383,965,493 2,850,299 10,262,437 13,112,736 8.88%
35 1,381,094,103 2,871,391 10,241,345 13,112,736 8.88%
36 1,378,201,463 2,892,639 10,220,096 13,112,736 8.88%
37 1,376,284,060 1,917,404 14,643,391 16,560,794 12.75%
38 1,374,346,284 1,937,776 14,623,018 16,560,794 12.75%
39 1,372,387,919 1,958,365 14,602,429 16,560,794 12.75%
40 1,370,408,746 1,979,173 14,581,622 16,560,794 12.75%
41 1,368,408,545 2,000,201 14,560,593 16,560,794 12.75%
42 1,366,387,091 2,021,453 14,539,341 16,560,794 12.75%
43 1,364,344,160 2,042,931 14,517,863 16,560,794 12.75%
44 1,362,279,522 2,064,638 14,496,157 16,560,794 12.75%
45 1,360,192,948 2,086,574 14,474,220 16,560,794 12.75%
46 1,358,084,204 2,108,744 14,452,050 16,560,794 12.75%
47 1,355,953,054 2,131,150 14,429,645 16,560,794 12.75%
48 1,353,799,261 2,153,793 14,407,001 16,560,794 12.75%
49 1,351,622,584 2,176,677 14,384,117 16,560,794 12.75%
50 1,349,422,780 2,199,804 14,360,990 16,560,794 12.75%
51 1,347,199,602 2,223,177 14,337,617 16,560,794 12.75%
52 1,344,952,804 2,246,798 14,313,996 16,560,794 12.75%
53 1,342,682,133 2,270,671 14,290,124 16,560,794 12.75%
54 1,340,387,337 2,294,797 14,265,998 16,560,794 12.75%
55 1,338,068,158 2,319,179 14,241,615 16,560,794 12.75%
56 1,335,724,338 2,343,820 14,216,974 16,560,794 12.75%
57 1,333,355,615 2,368,723 14,192,071 16,560,794 12.75%
58 1,330,961,724 2,393,891 14,166,903 16,560,794 12.75%
59 1,328,542,398 2,419,326 14,141,468 16,560,794 12.75%
60 1,326,097,366 2,445,031 14,115,763 16,560,794 12.75%
61 1,323,626,357 2,471,010 14,089,785 16,560,794 12.75%
62 1,321,129,093 2,497,264 14,063,530 16,560,794 12.75%
63 1,318,605,295 2,523,798 14,036,997 16,560,794 12.75%
64 1,316,054,682 2,550,613 14,010,181 16,560,794 12.75%
65 1,313,476,969 2,577,713 13,983,081 16,560,794 12.75%
66 1,310,871,867 2,605,101 13,955,693 16,560,794 12.75%
67 1,308,239,086 2,632,781 13,928,014 16,560,794 12.75%
68 1,305,578,333 2,660,754 13,900,040 16,560,794 12.75%
69 1,302,889,308 2,689,024 13,871,770 16,560,794 12.75%
70 1,300,171,713 2,717,595 13,843,199 16,560,794 12.75%
71 1,297,425,243 2,746,470 13,814,324 16,560,794 12.75%
72 1,294,649,592 2,775,651 13,785,143 16,560,794 12.75%
73 1,291,844,450 2,805,142 13,755,652 16,560,794 12.75%
74 1,289,009,503 2,834,947 13,725,847 16,560,794 12.75%
75 1,286,144,434 2,865,068 13,695,726 16,560,794 12.75%
76 1,283,248,925 2,895,510 13,665,285 16,560,794 12.75%
77 1,280,322,650 2,926,274 13,634,520 16,560,794 12.75%
78 1,277,365,284 2,957,366 13,603,428 16,560,794 12.75%
79 1,274,376,496 2,988,788 13,572,006 16,560,794 12.75%
80 1,271,355,952 3,020,544 13,540,250 16,560,794 12.75%
81 1,268,303,315 3,052,637 13,508,157 16,560,794 12.75%
82 1,265,218,243 3,085,072 13,475,723 16,560,794 12.75%
83 1,262,100,393 3,117,850 13,442,944 16,560,794 12.75%
84 1,258,949,415 3,150,978 13,409,817 16,560,794 12.75%
85 1,255,764,958 3,184,457 13,376,338 16,560,794 12.75%
86 1,252,546,667 3,218,292 13,342,503 16,560,794 12.75%
87 1,249,294,181 3,252,486 13,308,308 16,560,794 12.75%
88 1,246,007,137 3,287,044 13,273,751 16,560,794 12.75%
89 1,242,685,169 3,321,968 13,238,826 16,560,794 12.75%
90 1,239,327,905 3,357,264 13,203,530 16,560,794 12.75%
91 1,235,934,969 3,392,935 13,167,859 16,560,794 12.75%
92 1,232,505,984 3,428,985 13,131,809 16,560,794 12.75%
93 1,229,040,566 3,465,418 13,095,376 16,560,794 12.75%
94 1,225,538,328 3,502,238 13,058,556 16,560,794 12.75%
95 1,221,998,878 3,539,450 13,021,345 16,560,794 12.75%
96 1,218,421,822 3,577,056 12,983,738 16,560,794 12.75%
97 1,214,806,760 3,615,062 12,945,732 16,560,794 12.75%
98 1,211,153,287 3,653,472 12,907,322 16,560,794 12.75%
99 1,207,460,997 3,692,291 12,868,504 16,560,794 12.75%
100 1,203,729,475 3,731,521 12,829,273 16,560,794 12.75%
101 1,199,958,307 3,771,169 12,789,626 16,560,794 12.75%
102 1,196,147,070 3,811,237 12,749,557 16,560,794 12.75%
103 1,192,295,338 3,851,732 12,709,063 16,560,794 12.75%
104 1,188,402,682 3,892,656 12,668,138 16,560,794 12.75%
105 1,184,468,666 3,934,016 12,626,778 16,560,794 12.75%
106 1,180,492,851 3,975,815 12,584,980 16,560,794 12.75%
107 1,176,474,794 4,018,058 12,542,737 16,560,794 12.75%
108 1,172,414,044 4,060,750 12,500,045 16,560,794 12.75%
109 1,168,310,149 4,103,895 12,456,899 16,560,794 12.75%
110 1,164,162,650 4,147,499 12,413,295 16,560,794 12.75%
111 1,159,971,084 4,191,566 12,369,228 16,560,794 12.75%
112 1,155,734,982 4,236,101 12,324,693 16,560,794 12.75%
113 1,151,453,872 4,281,110 12,279,684 16,560,794 12.75%
114 1,147,127,275 4,326,597 12,234,197 16,560,794 12.75%
115 1,142,754,709 4,372,567 12,188,227 16,560,794 12.75%
116 1,138,335,683 4,419,025 12,141,769 16,560,794 12.75%
117 1,133,869,705 4,465,978 12,094,817 16,560,794 12.75%
118 1,129,356,277 4,513,429 12,047,366 16,560,794 12.75%
119 1,124,794,893 4,561,384 11,999,410 16,560,794 12.75%
120 1,120,185,044 4,609,849 11,950,946 16,560,794 12.75%
121 1,115,526,216 4,658,828 11,901,966 16,560,794 12.75%
122 1,110,817,888 4,708,328 11,852,466 16,560,794 12.75%
123 1,106,059,534 4,758,354 11,802,440 16,560,794 12.75%
124 1,101,250,622 4,808,912 11,751,883 16,560,794 12.75%
125 1,096,390,616 4,860,006 11,700,788 16,560,794 12.75%
126 1,091,478,972 4,911,644 11,649,150 16,560,794 12.75%
127 1,086,515,142 4,963,830 11,596,964 16,560,794 12.75%
128 1,081,498,571 5,016,571 11,544,223 16,560,794 12.75%
129 1,076,428,699 5,069,872 11,490,922 16,560,794 12.75%
130 1,071,304,960 5,123,739 11,437,055 16,560,794 12.75%
131 1,066,126,780 5,178,179 11,382,615 16,560,794 12.75%
132 1,060,893,583 5,233,197 11,327,597 16,560,794 12.75%
133 1,055,604,783 5,288,800 11,271,994 16,560,794 12.75%
134 1,050,259,790 5,344,993 11,215,801 16,560,794 12.75%
135 1,044,858,006 5,401,784 11,159,010 16,560,794 12.75%
136 1,039,398,828 5,459,178 11,101,616 16,560,794 12.75%
137 1,033,881,646 5,517,182 11,043,613 16,560,794 12.75%
138 1,028,305,844 5,575,802 10,984,992 16,560,794 12.75%
139 1,022,670,800 5,635,045 10,925,750 16,560,794 12.75%
140 1,016,975,883 5,694,917 10,865,877 16,560,794 12.75%
141 1,011,220,457 5,755,425 10,805,369 16,560,794 12.75%
142 1,005,403,880 5,816,577 10,744,217 16,560,794 12.75%
143 999,525,502 5,878,378 10,682,416 16,560,794 12.75%
144 993,584,667 5,940,836 10,619,958 16,560,794 12.75%
145 987,580,709 6,003,957 10,556,837 16,560,794 12.75%
146 981,512,960 6,067,749 10,493,045 16,560,794 12.75%
147 975,380,741 6,132,219 10,428,575 16,560,794 12.75%
148 969,183,367 6,197,374 10,363,420 16,560,794 12.75%
149 962,920,146 6,263,221 10,297,573 16,560,794 12.75%
150 956,590,379 6,329,768 10,231,027 16,560,794 12.75%
151 950,193,357 6,397,021 10,163,773 16,560,794 12.75%
152 943,728,367 6,464,990 10,095,804 16,560,794 12.75%
153 937,194,687 6,533,680 10,027,114 16,560,794 12.75%
154 930,591,586 6,603,101 9,957,694 16,560,794 12.75%
155 923,918,328 6,673,259 9,887,536 16,560,794 12.75%
156 917,174,166 6,744,162 9,816,632 16,560,794 12.75%
157 910,358,347 6,815,819 9,744,976 16,560,794 12.75%
158 903,470,110 6,888,237 9,672,557 16,560,794 12.75%
159 896,508,686 6,961,424 9,599,370 16,560,794 12.75%
160 889,473,296 7,035,389 9,525,405 16,560,794 12.75%
161 882,363,156 7,110,140 9,450,654 16,560,794 12.75%
162 875,177,470 7,185,686 9,375,109 16,560,794 12.75%
163 867,915,436 7,262,034 9,298,761 16,560,794 12.75%
164 860,576,244 7,339,193 9,221,602 16,560,794 12.75%
165 853,159,072 7,417,172 9,143,623 16,560,794 12.75%
166 845,663,093 7,495,979 9,064,815 16,560,794 12.75%
167 838,087,469 7,575,624 8,985,170 16,560,794 12.75%
168 830,431,354 7,656,115 8,904,679 16,560,794 12.75%
169 822,693,893 7,737,461 8,823,333 16,560,794 12.75%
170 814,874,221 7,819,672 8,741,123 16,560,794 12.75%
171 806,971,466 7,902,756 8,658,039 16,560,794 12.75%
172 798,984,743 7,986,722 8,574,072 16,560,794 12.75%
173 790,913,162 8,071,581 8,489,213 16,560,794 12.75%
174 782,755,820 8,157,342 8,403,452 16,560,794 12.75%
175 774,511,806 8,244,014 8,316,781 16,560,794 12.75%
176 766,180,200 8,331,606 8,229,188 16,560,794 12.75%
177 757,760,070 8,420,130 8,140,665 16,560,794 12.75%
178 749,250,477 8,509,594 8,051,201 16,560,794 12.75%
179 740,650,469 8,600,008 7,960,786 16,560,794 12.75%
180 731,959,086 8,691,383 7,869,411 16,560,794 12.75%
181 723,175,357 8,783,729 7,777,065 16,560,794 12.75%
182 714,298,301 8,877,056 7,683,738 16,560,794 12.75%
183 705,326,926 8,971,375 7,589,419 16,560,794 12.75%
184 696,260,230 9,066,696 7,494,099 16,560,794 12.75%
185 687,097,201 9,163,029 7,397,765 16,560,794 12.75%
186 677,836,814 9,260,386 7,300,408 16,560,794 12.75%
187 668,478,036 9,358,778 7,202,016 16,560,794 12.75%
188 659,019,821 9,458,215 7,102,579 16,560,794 12.75%
189 649,461,113 9,558,709 7,002,086 16,560,794 12.75%
190 639,800,843 9,660,270 6,900,524 16,560,794 12.75%
191 630,037,932 9,762,910 6,797,884 16,560,794 12.75%
192 620,171,291 9,866,641 6,694,153 16,560,794 12.75%
193 610,199,817 9,971,474 6,589,320 16,560,794 12.75%
194 600,122,396 10,077,421 6,483,373 16,560,794 12.75%
195 589,937,902 10,184,494 6,376,300 16,560,794 12.75%
196 579,645,198 10,292,704 6,268,090 16,560,794 12.75%
197 569,243,134 10,402,064 6,158,730 16,560,794 12.75%
198 558,730,548 10,512,586 6,048,208 16,560,794 12.75%
199 548,106,266 10,624,282 5,936,512 16,560,794 12.75%
200 537,369,100 10,737,165 5,823,629 16,560,794 12.75%
201 526,517,853 10,851,248 5,709,547 16,560,794 12.75%
202 515,551,311 10,966,542 5,594,252 16,560,794 12.75%
203 504,468,249 11,083,062 5,477,733 16,560,794 12.75%
204 493,267,430 11,200,819 5,359,975 16,560,794 12.75%
205 481,947,602 11,319,828 5,240,966 16,560,794 12.75%
206 470,507,501 11,440,101 5,120,693 16,560,794 12.75%
207 458,945,849 11,561,652 4,999,142 16,560,794 12.75%
208 447,261,355 11,684,495 4,876,300 16,560,794 12.75%
209 435,452,712 11,808,642 4,752,152 16,560,794 12.75%
210 423,518,603 11,934,109 4,626,685 16,560,794 12.75%
211 411,457,694 12,060,909 4,499,885 16,560,794 12.75%
212 399,268,638 12,189,056 4,371,738 16,560,794 12.75%
213 386,950,073 12,318,565 4,242,229 16,560,794 12.75%
214 374,500,623 12,449,450 4,111,345 16,560,794 12.75%
215 361,918,898 12,581,725 3,979,069 16,560,794 12.75%
216 349,203,492 12,715,406 3,845,388 16,560,794 12.75%
217 336,352,985 12,850,507 3,710,287 16,560,794 12.75%
218 323,365,941 12,987,044 3,573,750 16,560,794 12.75%
219 310,240,910 13,125,031 3,435,763 16,560,794 12.75%
220 296,976,425 13,264,485 3,296,310 16,560,794 12.75%
221 283,571,006 13,405,420 3,155,375 16,560,794 12.75%
222 270,023,153 13,547,852 3,012,942 16,560,794 12.75%
223 256,331,355 13,691,798 2,868,996 16,560,794 12.75%
224 242,494,081 13,837,274 2,723,521 16,560,794 12.75%
225 228,509,787 13,984,295 2,576,500 16,560,794 12.75%
226 214,376,909 14,132,878 2,427,916 16,560,794 12.75%
227 200,093,869 14,283,040 2,277,755 16,560,794 12.75%
228 185,659,073 14,434,797 2,125,997 16,560,794 12.75%
229 171,070,906 14,588,167 1,972,628 16,560,794 12.75%
230 156,327,740 14,743,166 1,817,628 16,560,794 12.75%
231 141,427,928 14,899,812 1,660,982 16,560,794 12.75%
232 126,369,805 15,058,123 1,502,672 16,560,794 12.75%
233 111,151,690 15,218,115 1,342,679 16,560,794 12.75%
234 95,771,883 15,379,808 1,180,987 16,560,794 12.75%
235 80,228,665 15,543,218 1,017,576 16,560,794 12.75%
236 64,520,300 15,708,365 852,430 16,560,794 12.75%
237 48,645,034 15,875,266 685,528 16,560,794 12.75%
238 32,601,093 16,043,941 516,853 16,560,794 12.75%
239 16,386,686 16,214,408 346,387 16,560,794 12.75%
240 0 16,386,686 174,109 16,560,794 12.75%

2019 © Eden Properti

Powered by: